Vicem Hai Van Cement JSC (HOSE:HVX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
2,620.00
-10.00 (-0.38%)
At close: Mar 28, 2025

Vicem Hai Van Cement JSC Balance Sheet

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2008 - 2011
Period Ending
Dec '24 Jan '24 Dec '14 Dec '13 Jan '13 2009 - 2012
Cash & Equivalents
25,0607,04964,81254,322127,318
Upgrade
Short-Term Investments
--10,000--
Upgrade
Cash & Short-Term Investments
25,0607,04974,81254,322127,318
Upgrade
Cash Growth
255.49%-90.58%37.72%-57.33%51.37%
Upgrade
Accounts Receivable
9,62528,17865,95895,65360,210
Upgrade
Other Receivables
850.17329.6260.0446.464,245
Upgrade
Receivables
10,47528,50766,01897,38964,455
Upgrade
Inventory
76,164106,71888,11347,33631,365
Upgrade
Prepaid Expenses
4,0518,120-4,427-
Upgrade
Other Current Assets
3,8854,6478,3133,0976,725
Upgrade
Total Current Assets
119,635155,040237,256206,571229,864
Upgrade
Property, Plant & Equipment
434,333481,252840,100877,45479,622
Upgrade
Other Intangible Assets
3,2443,42436.3354.5-
Upgrade
Other Long-Term Assets
45,05746,2874,2164,2934,418
Upgrade
Total Assets
602,269686,0021,081,6091,088,372313,903
Upgrade
Accounts Payable
125,045136,97784,92673,77569,497
Upgrade
Accrued Expenses
32,94238,17452,209135,79328,938
Upgrade
Short-Term Debt
105,022126,14092,34452,049-
Upgrade
Current Portion of Long-Term Debt
--1,0131,006-
Upgrade
Current Income Taxes Payable
----3,785
Upgrade
Other Current Liabilities
4,59014,5682,2797,4136,936
Upgrade
Total Current Liabilities
267,599315,859232,770270,035109,154
Upgrade
Long-Term Debt
--437,946514,986-
Upgrade
Other Long-Term Liabilities
623.1567.78-114,082-
Upgrade
Total Liabilities
268,222316,427670,716899,102109,154
Upgrade
Common Stock
415,253415,253399,600185,000185,000
Upgrade
Additional Paid-In Capital
--3.673.673.67
Upgrade
Retained Earnings
-80,333-44,80411,2894,26619,745
Upgrade
Comprehensive Income & Other
-872.83-872.83---
Upgrade
Shareholders' Equity
334,047369,576410,893189,270204,749
Upgrade
Total Liabilities & Equity
602,269686,0021,081,6091,088,372313,903
Upgrade
Total Debt
105,022126,140531,303568,040-
Upgrade
Net Cash (Debt)
-79,962-119,091-456,491-513,718127,318
Upgrade
Net Cash Growth
----51.37%
Upgrade
Net Cash Per Share
-1925.63-2867.92-14998.74-27768.556882.07
Upgrade
Filing Date Shares Outstanding
41.5341.5339.9618.518.5
Upgrade
Total Common Shares Outstanding
41.5341.5339.9618.518.5
Upgrade
Working Capital
-147,964-160,8194,486-63,464120,709
Upgrade
Book Value Per Share
8044.438900.0210282.6010230.8211067.51
Upgrade
Tangible Book Value
330,803366,152410,856189,216204,749
Upgrade
Tangible Book Value Per Share
7966.318817.5710281.6910227.8711067.51
Upgrade
Buildings
514,009513,749506,950503,809142,696
Upgrade
Machinery
711,381711,341656,761651,407173,337
Upgrade
Construction In Progress
13,60213,46310,14215,4568,918
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.