Investment and Trading of Real Estate JSC (HOSE:ITC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,950.00
0.00 (0.00%)
At close: Apr 29, 2025

HOSE:ITC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
572,743529,016815,913718,039921,533
Upgrade
Revenue Growth (YoY)
8.27%-35.16%13.63%-22.08%104.30%
Upgrade
Cost of Revenue
380,500303,979472,075450,591622,194
Upgrade
Gross Profit
192,244225,037343,838267,448299,339
Upgrade
Selling, General & Admin
68,76764,67084,17078,24556,120
Upgrade
Operating Expenses
68,76764,67084,17078,24556,120
Upgrade
Operating Income
123,476160,367259,669189,203243,219
Upgrade
Interest Expense
-76,936-83,542-46,006-57,655-30,731
Upgrade
Interest & Investment Income
902.011,7082,1361,8252,588
Upgrade
Earnings From Equity Investments
-708.96-962.34-2,419-175.78-142.27
Upgrade
Other Non Operating Income (Expenses)
21,79647,203-4,68728,820-37,349
Upgrade
EBT Excluding Unusual Items
68,529124,773208,692162,018177,585
Upgrade
Gain (Loss) on Sale of Investments
---3,1008,925-
Upgrade
Gain (Loss) on Sale of Assets
125.83----
Upgrade
Other Unusual Items
--4,5455,2442,161
Upgrade
Pretax Income
68,655124,773210,136176,187179,747
Upgrade
Income Tax Expense
36,10036,81154,53837,66143,581
Upgrade
Earnings From Continuing Operations
32,55587,962155,599138,526136,165
Upgrade
Minority Interest in Earnings
361.15-9,948-4,014-2,4585,292
Upgrade
Net Income
32,91678,013151,585136,068141,458
Upgrade
Preferred Dividends & Other Adjustments
658.322,5933,0322,7217,375
Upgrade
Net Income to Common
32,25875,421148,553133,346134,082
Upgrade
Net Income Growth
-57.81%-48.54%11.40%-3.81%21.19%
Upgrade
Shares Outstanding (Basic)
9696969696
Upgrade
Shares Outstanding (Diluted)
9696969696
Upgrade
Shares Change (YoY)
-----0.00%
Upgrade
EPS (Basic)
336.24786.161548.481389.961397.63
Upgrade
EPS (Diluted)
335.00786.001548.481389.961397.27
Upgrade
EPS Growth
-57.38%-49.24%11.40%-0.52%17.19%
Upgrade
Free Cash Flow
-170,312152,33448,372107,56118,652
Upgrade
Free Cash Flow Per Share
-1775.281587.89504.221121.18194.43
Upgrade
Gross Margin
33.56%42.54%42.14%37.25%32.48%
Upgrade
Operating Margin
21.56%30.31%31.83%26.35%26.39%
Upgrade
Profit Margin
5.63%14.26%18.21%18.57%14.55%
Upgrade
Free Cash Flow Margin
-29.74%28.80%5.93%14.98%2.02%
Upgrade
EBITDA
188,186206,649319,863232,318271,818
Upgrade
EBITDA Margin
32.86%39.06%39.20%32.35%29.50%
Upgrade
D&A For EBITDA
64,71046,28160,19443,11428,599
Upgrade
EBIT
123,476160,367259,669189,203243,219
Upgrade
EBIT Margin
21.56%30.31%31.83%26.35%26.39%
Upgrade
Effective Tax Rate
52.58%29.50%25.95%21.38%24.25%
Upgrade
Revenue as Reported
572,743529,016815,913718,039921,533
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.