Investment and Trading of Real Estate JSC (HOSE:ITC)

HOSE:ITC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,362,278	1,045,692	1,036,099	663,566	2,039,779	1,216,363
Market Cap Growth	30.88%	0.93%	56.14%	-67.47%	67.70%	4.23%
Enterprise Value	2,081,516	1,702,035	1,664,049	1,290,830	2,844,393	2,027,378
Last Close Price	14200.00	10900.00	10800.00	6920.00	21272.73	12685.95
PE Ratio	24.27	32.42	13.74	4.47	15.30	9.07
PS Ratio	1.91	1.83	1.96	0.81	2.84	1.32
PB Ratio	0.50	0.45	0.45	0.30	0.99	0.63
P/TBV Ratio	0.77	0.61	0.62	0.42	1.41	0.92
P/FCF Ratio	2.86	-	6.80	13.72	18.96	65.21
P/OCF Ratio	2.69	-	6.20	4.12	11.66	13.59
EV/Sales Ratio	2.92	2.97	3.15	1.58	3.96	2.20
EV/EBITDA Ratio	9.04	9.04	8.05	4.04	12.24	7.46
EV/EBIT Ratio	13.07	13.78	10.38	4.97	15.03	8.34
EV/FCF Ratio	4.37	-	10.92	26.69	26.45	108.69
Debt / Equity Ratio	0.19	0.27	0.25	0.30	0.34	0.43
Debt / EBITDA Ratio	2.31	3.35	2.74	2.11	3.07	3.05
Debt / FCF Ratio	1.12	-	3.72	13.95	6.63	44.41
Asset Turnover	0.17	0.14	0.13	0.20	0.17	0.22
Inventory Turnover	0.27	0.22	0.18	0.27	0.25	0.33
Quick Ratio	0.50	0.21	0.24	0.20	0.17	0.09
Current Ratio	2.02	1.66	1.51	1.37	1.27	1.19
Return on Equity (ROE)	2.55%	1.41%	3.89%	7.25%	6.90%	7.25%
Return on Assets (ROA)	2.42%	1.90%	2.41%	3.87%	2.74%	3.56%
Return on Capital (ROIC)	3.23%	2.65%	3.48%	5.71%	4.26%	5.62%
Return on Capital Employed (ROCE)	5.30%	4.60%	6.00%	10.00%	7.80%	10.10%
Earnings Yield	4.09%	3.15%	7.53%	22.84%	6.67%	11.63%
FCF Yield	34.98%	-16.29%	14.70%	7.29%	5.27%	1.53%
Payout Ratio	17.72%	-	-	0.01%	0.06%	24.18%
Buyback Yield / Dilution	2.10%	-	-	-	0.00%	0.00%
Total Shareholder Return	2.10%	-	-	-	-	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.