Khang Dien House Trading and Investment JSC (HOSE:KDH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
31,950
-650 (-1.99%)
At close: Apr 2, 2025

HOSE:KDH Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,278,5842,087,7712,911,9633,738,3684,532,069
Upgrade
Revenue Growth (YoY)
57.04%-28.30%-22.11%-17.51%61.09%
Upgrade
Cost of Revenue
1,538,334501,1331,452,4441,944,6242,394,964
Upgrade
Gross Profit
1,740,2511,586,6381,459,5191,793,7432,137,104
Upgrade
Selling, General & Admin
430,995366,962394,415386,601596,667
Upgrade
Operating Expenses
430,995366,962394,415386,601596,667
Upgrade
Operating Income
1,309,2551,219,6761,065,1051,407,1431,540,437
Upgrade
Interest Expense
---9,346-15,929-
Upgrade
Interest & Investment Income
37,32047,70516,61820,87434,994
Upgrade
Other Non Operating Income (Expenses)
-298,117-183,094-98,092-70,641-117,024
Upgrade
EBT Excluding Unusual Items
1,048,4591,084,286974,2851,341,4461,458,408
Upgrade
Other Unusual Items
2,476-15,258436,305198,536-
Upgrade
Pretax Income
1,050,9351,069,0281,410,5891,539,9821,458,408
Upgrade
Income Tax Expense
247,862339,528328,343335,433303,941
Upgrade
Earnings From Continuing Operations
803,073729,5001,082,2471,204,5491,154,467
Upgrade
Minority Interest in Earnings
6,676-13,82620,707-2,075-1,702
Upgrade
Net Income
809,749715,6741,102,9541,202,4741,152,766
Upgrade
Preferred Dividends & Other Adjustments
56,68250,09777,20784,17380,694
Upgrade
Net Income to Common
753,066665,5771,025,7471,118,3011,072,072
Upgrade
Net Income Growth
13.15%-35.11%-8.28%4.31%25.95%
Upgrade
Shares Outstanding (Basic)
939870861833821
Upgrade
Shares Outstanding (Diluted)
939870861833821
Upgrade
Shares Change (YoY)
7.97%0.98%3.38%1.50%-1.21%
Upgrade
EPS (Basic)
801.82765.171190.791342.151305.96
Upgrade
EPS (Diluted)
800.00763.641190.791338.841305.96
Upgrade
EPS Growth
4.76%-35.87%-11.06%2.52%29.19%
Upgrade
Free Cash Flow
-4,346,482-1,736,945-1,108,217-1,653,503114,581
Upgrade
Free Cash Flow Per Share
-4627.90-1996.86-1286.53-1984.48139.58
Upgrade
Gross Margin
53.08%76.00%50.12%47.98%47.16%
Upgrade
Operating Margin
39.93%58.42%36.58%37.64%33.99%
Upgrade
Profit Margin
22.97%31.88%35.23%29.91%23.66%
Upgrade
Free Cash Flow Margin
-132.57%-83.20%-38.06%-44.23%2.53%
Upgrade
EBITDA
1,317,3991,234,6591,079,4631,417,6191,551,184
Upgrade
EBITDA Margin
40.18%59.14%37.07%37.92%34.23%
Upgrade
D&A For EBITDA
8,14314,98314,35910,47610,747
Upgrade
EBIT
1,309,2551,219,6761,065,1051,407,1431,540,437
Upgrade
EBIT Margin
39.93%58.42%36.58%37.64%33.99%
Upgrade
Effective Tax Rate
23.59%31.76%23.28%21.78%20.84%
Upgrade
Revenue as Reported
3,278,5842,087,7712,911,9633,738,3684,532,069
Upgrade
Advertising Expenses
20,2264,59419,74610,05411,259
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.