Khang Dien House Trading and Investment JSC (HOSE:KDH)
Vietnam · Delayed Price · Currency is VND 28,100
+200 (0.72%)
At close: Aug 6, 2025
HOSE:KDH Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 789,205 | 810,414 | 715,674 | 1,102,954 | 1,202,474 | 1,152,766 | Upgrade |
Depreciation & Amortization | 14,807 | 13,552 | 14,983 | 14,359 | 10,476 | 10,747 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | - | - | -92.73 | Upgrade |
Other Operating Activities | -937,006 | -995,741 | -1,309,818 | -762,770 | -758,839 | 29,414 | Upgrade |
Change in Accounts Receivable | -743,682 | -624,422 | 3,204,235 | -997,242 | -577,011 | 169,767 | Upgrade |
Change in Inventory | -1,556,686 | -3,494,075 | -6,144,035 | -1,612,483 | 335,167 | -300,884 | Upgrade |
Change in Accounts Payable | -1,737,199 | 491,970 | 2,307,714 | 1,205,460 | -2,059,712 | -890,104 | Upgrade |
Change in Other Net Operating Assets | 502,288 | 150,754 | -331,963 | 2,985 | 251,827 | -9,001 | Upgrade |
Operating Cash Flow | -3,668,273 | -3,647,548 | -1,543,210 | -1,046,738 | -1,595,618 | 162,611 | Upgrade |
Capital Expenditures | -97,803 | -100,085 | -193,735 | -61,478 | -57,885 | -48,031 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 450 | 102 | Upgrade |
Investment in Securities | -950,987 | -856,345 | 2,958,739 | -752,069 | -483,526 | 22,891 | Upgrade |
Other Investing Activities | 38,679 | 38,285 | 48,422 | 17,043 | 20,365 | 36,854 | Upgrade |
Investing Cash Flow | -1,010,111 | -918,145 | 2,813,427 | -796,505 | -520,597 | 11,816 | Upgrade |
Long-Term Debt Issued | - | 4,364,973 | 4,094,630 | 4,208,524 | 2,174,181 | 2,019,565 | Upgrade |
Long-Term Debt Repaid | - | -3,612,613 | -4,519,798 | -1,208,481 | -1,466,861 | -956,905 | Upgrade |
Net Debt Issued (Repaid) | 1,401,981 | 752,360 | -425,169 | 3,000,043 | 707,320 | 1,062,660 | Upgrade |
Issuance of Common Stock | 3,183,800 | 3,183,800 | 135,000 | 230,400 | 936,403 | 104,000 | Upgrade |
Repurchase of Common Stock | -4,473 | -4,473 | -3,250 | - | - | -419,065 | Upgrade |
Common Dividends Paid | - | - | - | - | - | -262,289 | Upgrade |
Other Financing Activities | -3,312 | - | - | 250 | 2,120 | 1,020 | Upgrade |
Financing Cash Flow | 4,577,997 | 3,931,687 | -293,419 | 3,230,693 | 1,645,844 | 486,326 | Upgrade |
Net Cash Flow | -100,387 | -634,006 | 976,798 | 1,387,450 | -470,371 | 660,753 | Upgrade |
Free Cash Flow | -3,766,076 | -3,747,633 | -1,736,945 | -1,108,217 | -1,653,503 | 114,581 | Upgrade |
Free Cash Flow Margin | -92.84% | -114.31% | -83.20% | -38.06% | -44.23% | 2.53% | Upgrade |
Free Cash Flow Per Share | -3424.95 | -3627.52 | -1790.91 | -1169.57 | -1804.07 | 126.89 | Upgrade |
Cash Interest Paid | 756,356 | 744,869 | 739,645 | 496,391 | 248,600 | 83,644 | Upgrade |
Cash Income Tax Paid | 274,685 | 375,164 | 805,128 | 235,735 | 546,566 | 96,519 | Upgrade |
Levered Free Cash Flow | -4,137,509 | -4,560,497 | -1,112,028 | -4,242,520 | -1,992,252 | 117,943 | Upgrade |
Unlevered Free Cash Flow | -4,137,509 | -4,560,460 | -1,111,739 | -4,236,679 | -1,982,297 | 117,943 | Upgrade |
Change in Net Working Capital | 4,835,333 | 5,291,226 | 1,695,285 | 4,855,249 | 2,814,352 | 807,547 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.