MHC JSC (HOSE:MHC)
Vietnam · Delayed Price · Currency is VND 13,250
+850 (6.85%)
At close: Aug 15, 2025
MHC JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2016 - 2020 |
| 50,128 | 14,289 | 131,567 | 69,712 | 63,832 | 119,892 | Upgrade | |
Revenue Growth (YoY) | -16.30% | -89.14% | 88.73% | 9.21% | -46.76% | -5.07% | Upgrade |
Cost of Revenue | 52,673 | 14,532 | 124,228 | 52,515 | 49,170 | 106,063 | Upgrade |
Gross Profit | -2,545 | -243.1 | 7,340 | 17,198 | 14,662 | 13,828 | Upgrade |
Selling, General & Admin | 16,104 | 15,406 | 14,516 | 26,511 | 18,394 | 20,540 | Upgrade |
Operating Expenses | 16,609 | 15,911 | 14,516 | 26,511 | 18,394 | 20,540 | Upgrade |
Operating Income | -19,154 | -16,154 | -7,177 | -9,313 | -3,732 | -6,711 | Upgrade |
Interest Expense | -26,809 | -20,208 | -46,061 | -2,008 | -3,364 | -5,181 | Upgrade |
Interest & Investment Income | 60,122 | 19,971 | 23,623 | 31,865 | 17,850 | 10,551 | Upgrade |
Earnings From Equity Investments | -599.91 | - | - | 19,951 | 9,061 | 9,401 | Upgrade |
Currency Exchange Gain (Loss) | -135.31 | -16.71 | -34.81 | -61.32 | -348.96 | 413.69 | Upgrade |
Other Non Operating Income (Expenses) | -9,638 | -621.1 | 14,577 | 47,118 | -2,792 | 1,503 | Upgrade |
EBT Excluding Unusual Items | 3,787 | -17,028 | -15,074 | 87,552 | 16,674 | 9,976 | Upgrade |
Gain (Loss) on Sale of Investments | 30,680 | 30,680 | 42,993 | - | -1,027 | -4,117 | Upgrade |
Gain (Loss) on Sale of Assets | 270.03 | 270.03 | 27.27 | - | 1,270 | 240.51 | Upgrade |
Other Unusual Items | - | - | - | -13,809 | 2,724 | - | Upgrade |
Pretax Income | 34,738 | 13,922 | 27,947 | 73,742 | 19,641 | 6,100 | Upgrade |
Income Tax Expense | 6,846 | 2,106 | 2,264 | 1,344 | 789.43 | 424.88 | Upgrade |
Earnings From Continuing Operations | 27,892 | 11,816 | 25,683 | 72,398 | 18,851 | 5,675 | Upgrade |
Minority Interest in Earnings | -112.39 | -47.78 | -76.4 | -1,752 | -3,313 | -1,757 | Upgrade |
Net Income | 27,779 | 11,769 | 25,606 | 70,646 | 15,538 | 3,919 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 125.28 | - | 678.97 | Upgrade |
Net Income to Common | 27,779 | 11,769 | 25,606 | 70,521 | 15,538 | 3,240 | Upgrade |
Net Income Growth | -30.51% | -54.04% | -63.75% | 354.66% | 296.53% | 3517.17% | Upgrade |
Shares Outstanding (Basic) | 45 | 43 | 41 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 45 | 43 | 41 | 21 | 21 | 21 | Upgrade |
Shares Change (YoY) | 44.11% | 5.00% | 99.98% | - | - | - | Upgrade |
EPS (Basic) | 624.11 | 270.69 | 618.40 | 3405.86 | 750.43 | 156.46 | Upgrade |
EPS (Diluted) | 624.11 | 270.69 | 618.40 | 3405.86 | 750.43 | 156.46 | Upgrade |
EPS Growth | -51.63% | -56.23% | -81.84% | 353.85% | 379.63% | 2890.42% | Upgrade |
Free Cash Flow | -150,863 | -308,548 | -11,777 | -35,651 | 11,380 | -4,327 | Upgrade |
Free Cash Flow Per Share | -3389.36 | -7096.95 | -284.41 | -1721.79 | 549.61 | -208.99 | Upgrade |
Gross Margin | -5.08% | -1.70% | 5.58% | 24.67% | 22.97% | 11.53% | Upgrade |
Operating Margin | -38.21% | -113.05% | -5.46% | -13.36% | -5.85% | -5.60% | Upgrade |
Profit Margin | 55.42% | 82.36% | 19.46% | 101.16% | 24.34% | 2.70% | Upgrade |
Free Cash Flow Margin | -300.96% | -2159.36% | -8.95% | -51.14% | 17.83% | -3.61% | Upgrade |
EBITDA | -16,930 | -14,629 | -2,536 | -6,596 | -181.18 | -2,808 | Upgrade |
EBITDA Margin | -33.77% | -102.38% | -1.93% | -9.46% | -0.28% | -2.34% | Upgrade |
D&A For EBITDA | 2,224 | 1,525 | 4,640 | 2,717 | 3,550 | 3,903 | Upgrade |
EBIT | -19,154 | -16,154 | -7,177 | -9,313 | -3,732 | -6,711 | Upgrade |
EBIT Margin | -38.21% | -113.05% | -5.46% | -13.36% | -5.85% | -5.60% | Upgrade |
Effective Tax Rate | 19.71% | 15.13% | 8.10% | 1.82% | 4.02% | 6.97% | Upgrade |
Revenue as Reported | 50,128 | 14,289 | 131,567 | 69,712 | 63,832 | 119,892 | Upgrade |
Updated Nov 12, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.