MHC JSC (HOSE: MHC)
Vietnam
· Delayed Price · Currency is VND 7,170.00
0.00 (0.00%)
At close: Oct 2, 2024
MHC JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '15 Sep 30, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | Jan '12 Jan 1, 2012 | Jan '11 Jan 1, 2011 | 2010 - 2007 |
| Revenue | 59,888 | 69,712 | 63,832 | 119,892 | 126,291 | 130,683 | Upgrade
|
| Revenue Growth (YoY) | -17.88% | 9.21% | -46.76% | -5.07% | -3.36% | -24.70% | Upgrade
|
| Cost of Revenue | 54,730 | 52,515 | 49,170 | 106,063 | 103,695 | 142,059 | Upgrade
|
| Gross Profit | 5,158 | 17,198 | 14,662 | 13,828 | 22,595 | -11,375 | Upgrade
|
| Selling, General & Admin | 13,517 | 26,511 | 18,394 | 20,540 | 21,430 | 27,774 | Upgrade
|
| Operating Expenses | 13,517 | 26,511 | 18,394 | 20,540 | 21,430 | 27,774 | Upgrade
|
| Operating Income | -8,359 | -9,313 | -3,732 | -6,711 | 1,165 | -39,150 | Upgrade
|
| Interest Expense | -1,545 | -2,008 | -3,364 | -5,181 | -7,181 | -7,688 | Upgrade
|
| Interest & Investment Income | 29,857 | 31,865 | 17,850 | 10,551 | 4,718 | 4,222 | Upgrade
|
| Earnings From Equity Investments | 31,079 | 19,951 | 9,061 | 9,401 | 5,846 | -529.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -53.57 | -61.32 | -348.96 | 413.69 | -7,813 | -5,438 | Upgrade
|
| Other Non Operating Income (Expenses) | 45,539 | 47,118 | -2,792 | 1,503 | -4,903 | 26,361 | Upgrade
|
| EBT Excluding Unusual Items | 96,518 | 87,552 | 16,674 | 9,976 | -8,168 | -22,222 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7,218 | - | -1,027 | -4,117 | 953.37 | -88.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -34,030 | - | 1,270 | 240.51 | 8,471 | -21,226 | Upgrade
|
| Other Unusual Items | -13,809 | -13,809 | 2,724 | - | - | - | Upgrade
|
| Pretax Income | 41,460 | 73,742 | 19,641 | 6,100 | 1,257 | -43,536 | Upgrade
|
| Income Tax Expense | 1,484 | 1,344 | 789.43 | 424.88 | 154.28 | 135.47 | Upgrade
|
| Earnings From Continuing Operations | 39,977 | 72,398 | 18,851 | 5,675 | 1,103 | -43,672 | Upgrade
|
| Minority Interest in Earnings | - | -1,752 | -3,313 | -1,757 | -994.22 | -147.79 | Upgrade
|
| Net Income | 39,977 | 70,646 | 15,538 | 3,919 | 108.33 | -43,819 | Upgrade
|
| Preferred Dividends & Other Adjustments | 125.28 | 125.28 | - | 678.97 | - | - | Upgrade
|
| Net Income to Common | 39,852 | 70,521 | 15,538 | 3,240 | 108.33 | -43,819 | Upgrade
|
| Net Income Growth | 45.93% | 354.66% | 296.53% | 3517.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 49.17% | - | - | - | - | 12.77% | Upgrade
|
| EPS (Basic) | 1354.80 | 3576.15 | 787.95 | 164.28 | 5.49 | -2222.11 | Upgrade
|
| EPS (Diluted) | 1354.80 | 3576.15 | 787.95 | 164.28 | 5.49 | -2222.11 | Upgrade
|
| EPS Growth | -2.48% | 353.85% | 379.63% | 2890.42% | - | - | Upgrade
|
| Free Cash Flow | -36,537 | -35,651 | 11,380 | -4,327 | 9,920 | -43,341 | Upgrade
|
| Free Cash Flow Per Share | -1242.11 | -1807.88 | 577.09 | -219.44 | 503.05 | -2197.83 | Upgrade
|
| Gross Margin | 8.61% | 24.67% | 22.97% | 11.53% | 17.89% | -8.70% | Upgrade
|
| Operating Margin | -13.96% | -13.36% | -5.85% | -5.60% | 0.92% | -29.96% | Upgrade
|
| Profit Margin | 66.54% | 101.16% | 24.34% | 2.70% | 0.09% | -33.53% | Upgrade
|
| Free Cash Flow Margin | -61.01% | -51.14% | 17.83% | -3.61% | 7.85% | -33.16% | Upgrade
|
| EBITDA | -6,221 | -6,596 | -181.18 | -2,808 | 7,172 | -31,035 | Upgrade
|
| EBITDA Margin | -10.39% | -9.46% | -0.28% | -2.34% | 5.68% | -23.75% | Upgrade
|
| D&A For EBITDA | 2,138 | 2,717 | 3,550 | 3,903 | 6,007 | 8,115 | Upgrade
|
| EBIT | -8,359 | -9,313 | -3,732 | -6,711 | 1,165 | -39,150 | Upgrade
|
| EBIT Margin | -13.96% | -13.36% | -5.85% | -5.60% | 0.92% | -29.96% | Upgrade
|
| Effective Tax Rate | 3.58% | 1.82% | 4.02% | 6.97% | 12.27% | - | Upgrade
|
| Revenue as Reported | 59,888 | 69,712 | 63,832 | 119,892 | 126,291 | 130,683 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.