MHC JSC (HOSE:MHC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,500.00
-190.00 (-2.19%)
At close: Apr 18, 2025

MHC JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2007 - 2011
Period Ending
Dec '24 Dec '23 Dec '14 Jan '14 Jan '13 2008 - 2012
Revenue
14,289131,56769,71263,832119,892
Upgrade
Revenue Growth (YoY)
-89.14%88.73%9.21%-46.76%-5.07%
Upgrade
Cost of Revenue
14,532124,22852,51549,170106,063
Upgrade
Gross Profit
-243.17,34017,19814,66213,828
Upgrade
Selling, General & Admin
15,40614,51626,51118,39420,540
Upgrade
Operating Expenses
15,91114,51626,51118,39420,540
Upgrade
Operating Income
-16,154-7,177-9,313-3,732-6,711
Upgrade
Interest Expense
-20,208-46,061-2,008-3,364-5,181
Upgrade
Interest & Investment Income
19,97123,62331,86517,85010,551
Upgrade
Earnings From Equity Investments
--19,9519,0619,401
Upgrade
Currency Exchange Gain (Loss)
-16.71-34.81-61.32-348.96413.69
Upgrade
Other Non Operating Income (Expenses)
-621.114,57747,118-2,7921,503
Upgrade
EBT Excluding Unusual Items
-17,028-15,07487,55216,6749,976
Upgrade
Gain (Loss) on Sale of Investments
30,68042,993--1,027-4,117
Upgrade
Gain (Loss) on Sale of Assets
270.0327.27-1,270240.51
Upgrade
Other Unusual Items
---13,8092,724-
Upgrade
Pretax Income
13,92227,94773,74219,6416,100
Upgrade
Income Tax Expense
2,1062,2641,344789.43424.88
Upgrade
Earnings From Continuing Operations
11,81625,68372,39818,8515,675
Upgrade
Minority Interest in Earnings
-47.78-76.4-1,752-3,313-1,757
Upgrade
Net Income
11,76925,60670,64615,5383,919
Upgrade
Preferred Dividends & Other Adjustments
--125.28-678.97
Upgrade
Net Income to Common
11,76925,60670,52115,5383,240
Upgrade
Net Income Growth
-54.04%-63.75%354.66%296.53%3517.17%
Upgrade
Shares Outstanding (Basic)
4341212121
Upgrade
Shares Outstanding (Diluted)
4341212121
Upgrade
Shares Change (YoY)
5.00%99.98%---
Upgrade
EPS (Basic)
270.69618.403405.86750.43156.46
Upgrade
EPS (Diluted)
270.69618.403405.86750.43156.46
Upgrade
EPS Growth
-56.23%-81.84%353.85%379.63%2890.42%
Upgrade
Free Cash Flow
-308,548-11,777-35,65111,380-4,327
Upgrade
Free Cash Flow Per Share
-7096.95-284.41-1721.79549.61-208.99
Upgrade
Gross Margin
-1.70%5.58%24.67%22.97%11.53%
Upgrade
Operating Margin
-113.05%-5.46%-13.36%-5.85%-5.60%
Upgrade
Profit Margin
82.36%19.46%101.16%24.34%2.70%
Upgrade
Free Cash Flow Margin
-2159.36%-8.95%-51.14%17.83%-3.61%
Upgrade
EBITDA
-14,629-2,536-6,596-181.18-2,808
Upgrade
EBITDA Margin
-102.38%-1.93%-9.46%-0.28%-2.34%
Upgrade
D&A For EBITDA
1,5254,6402,7173,5503,903
Upgrade
EBIT
-16,154-7,177-9,313-3,732-6,711
Upgrade
EBIT Margin
-113.05%-5.46%-13.36%-5.85%-5.60%
Upgrade
Effective Tax Rate
15.13%8.10%1.82%4.02%6.97%
Upgrade
Revenue as Reported
14,289131,56769,71263,832119,892
Upgrade
Updated Nov 12, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.