MHC JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Cash & Equivalents	26,113	16,662	8,141	1,997	41,253
Short-Term Investments	4	4	108,830	351.46	2,051
Trading Asset Securities	43,800	411,810	213,841	-	-
Cash & Short-Term Investments	69,917	428,477	330,812	2,348	43,304
Cash Growth	-83.68%	29.52%	13986.52%	-94.58%	125.13%
Accounts Receivable	5,388	69,415	6,567	48,211	16,806
Other Receivables	29,598	1,894	30,018	4,360	10,732
Receivables	126,486	292,609	216,984	52,571	27,537
Inventory	-	-	236.31	3.4	5.72
Prepaid Expenses	1.52	173.57	185.86	534.1	281.68
Other Current Assets	110,561	82,426	22,956	7,678	4,999
Total Current Assets	306,965	803,685	571,175	63,136	76,128
Property, Plant & Equipment	3,330	14,235	5,231	33,380	39,067
Long-Term Investments	287,264	60,600	80,600	148,953	112,069
Other Intangible Assets	-	-	-	746.49	746.49
Long-Term Deferred Tax Assets	-	-	48.06	-	-
Other Long-Term Assets	171,224	63,627	63,627	10,461	1,287
Total Assets	768,783	942,147	720,681	256,676	229,298
Accounts Payable	4,140	5,325	9,495	13,406	31,942
Accrued Expenses	42,749	12,575	12,055	7,822	25,763
Short-Term Debt	31,615	212,013	-	5,800	61
Current Portion of Long-Term Debt	-	-	-	14,000	31,841
Current Income Taxes Payable	12,417	2,167	792.64	58.48	305.62
Other Current Liabilities	15,751	3,273	3,251	16,298	15,341
Total Current Liabilities	106,671	235,353	25,593	57,384	105,253
Long-Term Debt	-	149,479	149,479	-	-
Long-Term Unearned Revenue	-	-	-	10.91	-
Long-Term Deferred Tax Liabilities	2,144	3,024	3,133	-	-
Other Long-Term Liabilities	-	108.4	108.4	1,191	1,147
Total Liabilities	108,814	387,964	178,314	58,586	106,400
Common Stock	434,763	434,763	414,070	135,555	135,555
Additional Paid-In Capital	28,615	28,615	28,615	40,420	33,778
Retained Earnings	189,583	87,168	96,093	22,731	-47,712
Treasury Stock	-1.2	-1.2	-1.2	-719.22	-9,316
Comprehensive Income & Other	-	-	-	103.85	103.85
Total Common Equity	652,960	550,544	538,776	198,091	112,409
Minority Interest	7,009	3,639	3,591	-	10,489
Shareholders' Equity	659,969	554,183	542,367	198,091	122,897
Total Liabilities & Equity	768,783	942,147	720,681	256,676	229,298
Total Debt	31,615	361,492	149,479	19,800	31,902
Net Cash (Debt)	38,302	66,984	181,333	-17,452	11,402
Net Cash Growth	-42.82%	-63.06%	-	-	-
Net Cash Per Share	881.00	1540.72	4379.29	-842.84	550.67
Filing Date Shares Outstanding	43.48	43.48	41.41	20.71	20.71
Total Common Shares Outstanding	43.48	43.48	41.41	20.71	20.71
Working Capital	200,295	568,333	545,582	5,752	-29,126
Book Value Per Share	15018.79	12663.12	13011.75	9566.97	5428.89
Tangible Book Value	652,960	550,544	538,776	197,344	111,662
Tangible Book Value Per Share	15018.79	12663.12	13011.75	9530.92	5392.84
Buildings	-	-	-	38,530	45,885
Machinery	4,358	30,340	21,185	14,328	16,166
Construction In Progress	360	360	-	60.48	1,941

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.