Tien Phong Securities Corporation (HOSE:ORS)
Vietnam · Delayed Price · Currency is VND 13,250
+100 (0.76%)
At close: Feb 9, 2026
Tien Phong Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '15 Dec 31, 2015 |
Interest and Dividend Income | 176,565 | 170,635 | 692,367 | 738,069 | 192,180 | 2,006 |
Total Interest Expense | 549,238 | 517,821 | 468,076 | 345,248 | 178,859 | - |
Net Interest Income | -372,673 | -347,186 | 224,291 | 392,821 | 13,321 | 2,006 |
Brokerage Commission | 61,430 | 61,322 | 41,837 | 73,903 | 83,291 | 1,524 |
Trading & Principal Transactions | -1,857 | -1,750 | -2,437 | - | - | - |
Asset Management Fee | 40,118 | 94,361 | 1,129,744 | 1,349,551 | 823,045 | 355.49 |
Underwriting & Investment Banking Fee | - | - | - | 12,867 | - | - |
Gain on Sale of Investments (Rev) | 479,716 | 718,728 | 608,645 | 519,828 | 243,909 | - |
Other Revenue | 833,302 | 1,032,100 | 349,003 | 26,574 | 3,604 | 4,030 |
| 1,040,037 | 1,557,574 | 2,351,083 | 2,375,544 | 1,167,170 | 7,915 | |
Revenue Growth (YoY) | -37.74% | -33.75% | -1.03% | 103.53% | 14646.67% | -33.69% |
Salaries & Employee Benefits | - | - | - | - | - | 5,824 |
Cost of Services Provided | 177,636 | 246,054 | 786,971 | 826,081 | 609,807 | 19,072 |
Other Operating Expenses | 90,592 | 366,508 | 4,436 | 394.83 | 679.32 | 3 |
Total Operating Expenses | 268,228 | 612,562 | 791,407 | 826,476 | 610,486 | 3,776 |
Operating Income | 771,808 | 945,013 | 1,559,676 | 1,549,068 | 556,683 | 4,139 |
Other Non-Operating Income (Expenses) | 6,090 | 28,098 | 96,974 | 11,574 | 8,524 | -449.05 |
EBT Excluding Unusual Items | 777,898 | 973,111 | 1,656,650 | 1,560,642 | 565,208 | 3,690 |
Gain (Loss) on Sale of Investments | -647,459 | -491,664 | -1,373,420 | -1,383,923 | -292,454 | - |
Other Unusual Items | -3.5 | -3.5 | - | -335 | -1,379 | - |
Pretax Income | 130,442 | 481,450 | 283,448 | 176,194 | 271,347 | 3,804 |
Income Tax Expense | 38,715 | 102,338 | 54,929 | 40,519 | 60,663 | - |
Net Income | 91,727 | 379,111 | 228,520 | 135,675 | 210,684 | 3,804 |
Net Income to Common | 91,727 | 379,111 | 228,520 | 135,675 | 210,684 | 3,804 |
Net Income Growth | -75.02% | 65.90% | 68.43% | -35.60% | 5438.15% | 489.37% |
Shares Outstanding (Basic) | 345 | 334 | 224 | 224 | 163 | 27 |
Shares Outstanding (Diluted) | 345 | 334 | 224 | 224 | 163 | 27 |
Shares Change (YoY) | 16.79% | 49.08% | - | 37.37% | 506.64% | 0.39% |
EPS (Basic) | 265.58 | 1135.27 | 1020.18 | 605.69 | 1292.03 | 141.53 |
EPS (Diluted) | 265.32 | 1135.00 | 1020.00 | 605.36 | 1291.96 | 141.53 |
EPS Growth | -78.63% | 11.28% | 68.50% | -53.14% | 812.88% | 487.07% |
Free Cash Flow | - | -3,918,339 | -6,109 | -806,862 | -3,240,869 | -53,674 |
Free Cash Flow Per Share | - | -11733.72 | -27.27 | -3602.06 | -19874.74 | -1996.80 |
Operating Margin | 74.21% | 60.67% | 66.34% | 65.21% | 47.70% | 52.30% |
Profit Margin | 8.82% | 24.34% | 9.72% | 5.71% | 18.05% | 48.07% |
Free Cash Flow Margin | - | -251.57% | -0.26% | -33.97% | -277.67% | -678.15% |
Effective Tax Rate | 29.68% | 21.26% | 19.38% | 23.00% | 22.36% | - |
Revenue as Reported | 1,591,131 | 2,077,146 | 2,821,596 | 2,720,792 | 1,346,029 | 7,915 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.