Tien Phong Securities Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2015	2010 - 2014
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '15 Dec 31, 2015	2010 - 2014
Market Capitalization	4,905,596	4,720,796	3,400,000	1,734,000	1,147,356	81,600	Upgrade
Market Cap Growth	4.29%	38.85%	96.08%	51.13%	1306.07%	-	Upgrade
Last Close Price	14600.00	14050.00	13026.71	6643.62	19999.82	2605.34	Upgrade
PE Ratio	55.03	12.45	14.88	11.57	5.45	21.45	Upgrade
PS Ratio	4.72	3.03	1.45	0.73	0.98	10.31	Upgrade
PB Ratio	1.24	1.20	1.34	0.75	0.53	0.96	Upgrade
P/OCF Ratio	-	-	380.65	-	-	-	Upgrade
Debt / Equity Ratio	1.86	1.67	1.65	1.32	1.08	-	Upgrade
Asset Turnover	-	0.17	0.34	0.42	-	0.02	Upgrade
Quick Ratio	2.37	1.79	4.21	4.73	7.33	1.13	Upgrade
Current Ratio	2.62	2.61	4.93	4.74	7.41	1.13	Upgrade
Return on Equity (ROE)	-	11.74%	9.41%	6.67%	-	4.57%	Upgrade
Return on Assets (ROA)	-	4.18%	3.35%	2.61%	-	0.78%	Upgrade
Earnings Yield	1.87%	8.03%	6.72%	8.64%	18.36%	4.66%	Upgrade
FCF Yield	-	-83.00%	-0.18%	-46.54%	-282.46%	-65.78%	Upgrade
Buyback Yield / Dilution	-16.79%	-49.08%	0.04%	-37.42%	-506.67%	-0.39%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.