PC1 Group JSC (HOSE:PC1)

PC1 Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	9,500,763	8,190,005	8,956,672	5,462,747	9,253,532	4,253,927
Market Cap Growth	21.86%	-8.56%	63.96%	-40.97%	117.53%	52.57%
Enterprise Value	19,071,427	18,360,806	19,202,140	15,003,501	16,711,460	7,611,093
Last Close Price	23100.00	19913.04	21776.94	13281.83	22498.49	10601.26
PE Ratio	18.70	19.46	470.38	14.04	14.33	8.98
Forward PE	13.09	12.48	13.88	8.56	19.34	10.78
PS Ratio	0.89	0.81	1.16	0.65	0.94	0.64
PB Ratio	1.14	1.06	1.25	0.76	1.47	0.89
P/TBV Ratio	2.03	1.96	2.61	1.62	2.82	1.15
P/FCF Ratio	10.29	12.73	16.02	-	-	-
P/OCF Ratio	5.47	7.51	8.52	4.24	99.24	6.72
EV/Sales Ratio	1.80	1.82	2.50	1.80	1.70	1.14
EV/EBITDA Ratio	7.40	7.64	10.53	7.73	13.67	6.90
EV/EBIT Ratio	11.29	12.03	18.24	11.42	19.46	9.24
EV/FCF Ratio	20.66	28.54	34.34	-	-	-
Debt / Equity Ratio	1.43	1.40	1.50	1.67	1.44	0.79
Debt / EBITDA Ratio	4.68	4.49	5.89	6.17	7.41	3.41
Debt / FCF Ratio	12.90	16.76	19.21	-	-	-
Asset Turnover	0.48	0.49	0.37	0.41	0.67	0.70
Inventory Turnover	4.64	6.28	6.76	7.54	10.62	5.10
Quick Ratio	0.90	1.05	1.00	0.99	0.82	0.88
Current Ratio	1.43	1.59	1.40	1.33	1.14	1.53
Return on Equity (ROE)	10.47%	9.55%	2.54%	7.98%	13.83%	12.86%
Return on Assets (ROA)	4.65%	4.63%	3.14%	4.06%	3.65%	5.41%
Return on Capital (ROIC)	5.31%	5.24%	3.55%	4.76%	4.50%	6.74%
Return on Capital Employed (ROCE)	10.30%	9.60%	6.80%	8.30%	6.70%	11.80%
Earnings Yield	5.35%	5.71%	0.40%	8.42%	7.51%	12.05%
FCF Yield	9.72%	7.86%	6.24%	-8.05%	-42.12%	-7.05%
Payout Ratio	36.44%	43.33%	343.49%	8.70%	3.41%	2.94%
Buyback Yield / Dilution	-0.00%	-	0.00%	-2.12%	-0.37%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.