Petrolimex Gas Corporation JSC (HOSE:PGC)

HOSE:PGC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Cash & Equivalents	92,173	69,347	51,143	58,900	53,562
Short-Term Investments	1,087,221	1,204,200	1,255,800	1,151,500	739,100
Trading Asset Securities	514.7	658.62	734.28	1,588	990
Cash & Short-Term Investments	1,179,908	1,274,205	1,307,677	1,211,988	793,652
Cash Growth	-7.40%	-2.56%	7.90%	52.71%	4.80%
Accounts Receivable	454,533	368,873	354,728	357,210	311,278
Other Receivables	49,142	42,569	61,523	25,250	20,586
Receivables	503,674	411,442	416,277	382,459	331,864
Inventory	210,436	175,752	150,778	195,056	120,780
Prepaid Expenses	4,087	5,145	5,996	4,271	2,724
Other Current Assets	22,822	28,993	31,828	47,959	31,307
Total Current Assets	1,920,928	1,895,537	1,912,555	1,841,734	1,280,327
Property, Plant & Equipment	231,503	241,320	262,393	251,390	296,162
Long-Term Investments	500,400	77,000	-	-	-
Other Intangible Assets	70,579	66,425	66,955	66,443	66,724
Long-Term Accounts Receivable	-	82.92	165.84	256.29	354.29
Long-Term Deferred Tax Assets	4,795	4,681	5,654	4,976	4,921
Other Long-Term Assets	251,679	250,872	273,869	262,828	257,565
Total Assets	2,979,884	2,535,919	2,521,592	2,427,626	1,906,052
Accounts Payable	722,781	318,356	475,639	353,477	218,595
Accrued Expenses	83,138	71,428	52,254	57,238	78,904
Short-Term Debt	1,171,192	1,163,262	1,012,041	1,022,906	685,568
Current Income Taxes Payable	7,547	6,678	10,413	8,819	7,160
Current Unearned Revenue	50.73	55.06	220.45	175.35	215.08
Other Current Liabilities	36,145	41,507	109,892	42,598	36,876
Total Current Liabilities	2,020,853	1,601,286	1,660,459	1,485,213	1,027,319
Other Long-Term Liabilities	75,003	65,668	53,847	73,661	97,327
Total Liabilities	2,095,855	1,666,954	1,714,306	1,558,874	1,124,647
Common Stock	603,426	603,426	603,426	603,426	603,426
Retained Earnings	265,023	251,689	195,277	251,463	162,749
Treasury Stock	-49.7	-49.7	-49.7	-49.7	-49.7
Total Common Equity	868,399	855,065	798,653	854,840	766,126
Minority Interest	15,630	13,900	8,633	13,913	15,279
Shareholders' Equity	884,029	868,965	807,286	868,753	781,406
Total Liabilities & Equity	2,979,884	2,535,919	2,521,592	2,427,626	1,906,052
Total Debt	1,171,192	1,163,262	1,012,041	1,022,906	685,568
Net Cash (Debt)	8,717	110,943	295,636	189,082	108,084
Net Cash Growth	-92.14%	-62.47%	56.35%	74.94%	-1.82%
Net Cash Per Share	117.22	1838.66	4899.56	3133.65	1791.26
Filing Date Shares Outstanding	60.34	60.34	60.34	60.34	60.34
Total Common Shares Outstanding	60.34	60.34	60.34	60.34	60.34
Working Capital	-99,925	294,251	252,096	356,520	253,008
Book Value Per Share	14391.94	14170.96	13236.04	14167.22	12696.97
Tangible Book Value	797,820	788,640	731,698	788,397	699,402
Tangible Book Value Per Share	13222.23	13070.09	12126.39	13066.06	11591.16
Buildings	413,299	401,312	398,173	399,089	405,772
Machinery	543,598	531,384	481,261	472,359	467,972
Construction In Progress	8,441	8,324	44,632	2,797	5,551

Source: S&P Global Market Intelligence. Standard template. Financial Sources.