Petrolimex Gas Corporation JSC (HOSE:PGC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,600
+50 (0.32%)
At close: Apr 2, 2025

HOSE:PGC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
108,63995,301121,350120,033117,472
Upgrade
Depreciation & Amortization
37,19041,66047,32850,88656,675
Upgrade
Other Amortization
255.662,812---
Upgrade
Loss (Gain) From Sale of Assets
--87,073-74,207-49,728-43,066
Upgrade
Other Operating Activities
-74,661-39,551-28,735-6,9261,085
Upgrade
Change in Accounts Receivable
-82,563-10,71126,412-38,80823,846
Upgrade
Change in Inventory
-34,684-23,08044,408-76,29947,092
Upgrade
Change in Accounts Payable
395,414-89,43682,99590,477-36,082
Upgrade
Change in Other Net Operating Assets
-6,01421,135-15,278-7,64126,186
Upgrade
Operating Cash Flow
343,577-88,943204,27381,994193,208
Upgrade
Operating Cash Flow Growth
--149.13%-57.56%-15.82%
Upgrade
Capital Expenditures
-25,504-34,803-46,128-31,962-40,031
Upgrade
Sale of Property, Plant & Equipment
192.96792.94404.171,251-
Upgrade
Investment in Securities
-306,421-25,400-104,300-412,400-25,800
Upgrade
Other Investing Activities
80,769105,84039,39347,99444,484
Upgrade
Investing Cash Flow
-250,96346,430-110,631-395,117-21,347
Upgrade
Short-Term Debt Issued
3,047,5392,777,5953,093,7622,517,3591,906,895
Upgrade
Total Debt Issued
3,047,5392,777,5953,093,7622,517,3591,906,895
Upgrade
Short-Term Debt Repaid
-3,039,609-2,626,374-3,104,627-2,180,022-1,868,569
Upgrade
Total Debt Repaid
-3,039,609-2,626,374-3,104,627-2,180,022-1,868,569
Upgrade
Net Debt Issued (Repaid)
7,930151,221-10,865337,33738,326
Upgrade
Common Dividends Paid
-77,718-90,504-90,535-18,863-199,070
Upgrade
Financing Cash Flow
-69,78860,717-101,399318,474-160,745
Upgrade
Foreign Exchange Rate Adjustments
0.48-0.4-0.17-13.80.37
Upgrade
Net Cash Flow
22,82618,204-7,7575,33811,116
Upgrade
Free Cash Flow
318,072-123,745158,14550,032153,177
Upgrade
Free Cash Flow Growth
--216.09%-67.34%-26.54%
Upgrade
Free Cash Flow Margin
7.41%-3.49%3.94%1.49%5.42%
Upgrade
Free Cash Flow Per Share
4277.50-2050.822620.93829.182538.59
Upgrade
Cash Interest Paid
41,68670,38454,47731,25731,979
Upgrade
Cash Income Tax Paid
32,02036,77432,46231,75434,620
Upgrade
Levered Free Cash Flow
343,462-187,373261,81657,100140,574
Upgrade
Unlevered Free Cash Flow
370,889-144,764296,80677,330160,505
Upgrade
Change in Net Working Capital
-291,949226,848-210,97822,514-57,909
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.