Phu Nhuan Jewelry JSC (HOSE:PNJ)
Vietnam flag Vietnam · Delayed Price · Currency is VND
82,500
-900 (-1.08%)
At close: Apr 2, 2025

Phu Nhuan Jewelry JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Revenue
37,823,49333,136,92933,876,45519,547,05817,510,789
Upgrade
Revenue Growth (YoY)
14.14%-2.18%73.31%11.63%3.00%
Upgrade
Cost of Revenue
31,151,59427,078,33827,949,34815,948,76014,076,056
Upgrade
Gross Profit
6,671,8996,058,5915,927,1073,598,2983,434,733
Upgrade
Selling, General & Admin
4,001,5663,529,7043,502,2062,189,4741,926,428
Upgrade
Operating Expenses
4,001,5663,529,7043,502,2062,189,4741,926,428
Upgrade
Operating Income
2,670,3332,528,8872,424,9011,408,8241,508,304
Upgrade
Interest Expense
-46,775-118,569-94,143-104,380-154,417
Upgrade
Interest & Investment Income
77,44378,56220,219267.48251.77
Upgrade
Currency Exchange Gain (Loss)
-11,358-3,0107,394-1,571
Upgrade
Other Non Operating Income (Expenses)
-49,834-11,478-35,639-32,874-6,588
Upgrade
EBT Excluding Unusual Items
2,651,1662,488,7602,312,3281,279,2311,345,980
Upgrade
Pretax Income
2,651,1662,488,7602,312,3281,279,2311,345,980
Upgrade
Income Tax Expense
536,602517,661501,636250,188276,670
Upgrade
Earnings From Continuing Operations
2,114,5641,971,0991,810,6921,029,0421,069,310
Upgrade
Net Income
2,114,5641,971,0991,810,6921,029,0421,069,310
Upgrade
Preferred Dividends & Other Adjustments
-187,977139,42363,80089,544
Upgrade
Net Income to Common
2,114,5641,783,1221,671,269965,242979,766
Upgrade
Net Income Growth
7.28%8.86%75.96%-3.77%-10.44%
Upgrade
Shares Outstanding (Basic)
370328312303303
Upgrade
Shares Outstanding (Diluted)
370328312303303
Upgrade
Shares Change (YoY)
12.67%5.00%3.04%-0.03%0.27%
Upgrade
EPS (Basic)
5722.005436.355350.113183.983230.81
Upgrade
EPS (Diluted)
5722.005436.355350.113183.983230.81
Upgrade
EPS Growth
5.25%1.61%68.03%-1.45%-12.01%
Upgrade
Free Cash Flow
9,9081,424,62648,197-783,6711,411,478
Upgrade
Free Cash Flow Per Share
26.814343.38154.29-2585.054654.40
Upgrade
Dividend Per Share
-2000.0001850.0001500.0001500.000
Upgrade
Dividend Growth
-8.11%23.33%-11.11%
Upgrade
Gross Margin
17.64%18.28%17.50%18.41%19.61%
Upgrade
Operating Margin
7.06%7.63%7.16%7.21%8.61%
Upgrade
Profit Margin
5.59%5.38%4.93%4.94%5.59%
Upgrade
Free Cash Flow Margin
0.03%4.30%0.14%-4.01%8.06%
Upgrade
EBITDA
2,733,4312,592,7262,504,4171,483,9421,580,459
Upgrade
EBITDA Margin
7.23%7.82%7.39%7.59%9.03%
Upgrade
D&A For EBITDA
63,09963,83979,51675,11872,155
Upgrade
EBIT
2,670,3332,528,8872,424,9011,408,8241,508,304
Upgrade
EBIT Margin
7.06%7.63%7.16%7.21%8.61%
Upgrade
Effective Tax Rate
20.24%20.80%21.69%19.56%20.55%
Upgrade
Revenue as Reported
37,823,49333,136,92933,876,45519,547,05817,510,789
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.