Phu Nhuan Jewelry JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	31,965,834	33,080,921	28,207,968	29,478,308	21,872,663	18,414,329	Upgrade
Market Cap Growth	0.58%	17.27%	-4.31%	34.77%	18.78%	-4.92%	Upgrade
Enterprise Value	31,467,282	32,204,501	28,447,694	29,648,786	24,099,423	20,442,551	Upgrade
Last Close Price	94600.00	95722.12	82397.59	83951.50	66134.13	54809.24	Upgrade
PE Ratio	14.89	17.27	15.82	17.64	22.66	18.80	Upgrade
Forward PE	13.75	14.17	14.28	15.16	17.56	16.17	Upgrade
PS Ratio	0.94	0.88	0.85	0.87	1.12	1.05	Upgrade
PB Ratio	2.67	2.94	2.88	3.49	3.64	3.51	Upgrade
P/TBV Ratio	2.81	3.11	3.07	3.78	4.08	4.01	Upgrade
P/FCF Ratio	776.39	-	19.80	611.63	-	13.05	Upgrade
P/OCF Ratio	227.39	397.68	18.71	293.08	-	12.30	Upgrade
PEG Ratio	0.98	0.89	1.01	0.65	0.58	1.43	Upgrade
EV/Sales Ratio	0.93	0.85	0.86	0.88	1.23	1.17	Upgrade
EV/EBITDA Ratio	10.63	11.78	10.90	11.84	16.24	12.94	Upgrade
EV/EBIT Ratio	10.83	12.06	11.25	12.23	17.11	13.55	Upgrade
EV/FCF Ratio	764.28	-	19.97	615.16	-	14.48	Upgrade
Debt / Equity Ratio	0.20	0.30	0.24	0.32	0.45	0.35	Upgrade
Debt / EBITDA Ratio	0.79	1.22	0.91	1.07	1.83	1.16	Upgrade
Debt / FCF Ratio	56.66	-	1.67	55.67	-	1.30	Upgrade
Asset Turnover	2.12	2.39	2.39	2.83	2.05	2.05	Upgrade
Inventory Turnover	2.31	2.60	2.53	2.90	2.09	2.07	Upgrade
Quick Ratio	0.59	0.38	0.39	0.24	0.09	0.15	Upgrade
Current Ratio	3.10	2.64	2.81	2.45	2.04	2.21	Upgrade
Return on Equity (ROE)	20.80%	20.06%	21.60%	25.05%	18.29%	21.78%	Upgrade
Return on Assets (ROA)	11.35%	10.55%	11.39%	12.65%	9.22%	11.04%	Upgrade
Return on Capital (ROIC)	13.80%	12.46%	13.56%	15.26%	11.13%	13.21%	Upgrade
Return on Capital Employed (ROCE)	24.20%	23.70%	25.80%	28.70%	23.30%	28.70%	Upgrade
Earnings Yield	6.71%	6.39%	6.99%	6.14%	4.71%	5.81%	Upgrade
FCF Yield	0.13%	-0.02%	5.05%	0.16%	-3.58%	7.66%	Upgrade
Dividend Yield	2.11%	2.09%	2.43%	2.20%	2.27%	2.74%	Upgrade
Payout Ratio	28.77%	31.79%	31.22%	34.06%	17.24%	33.21%	Upgrade
Buyback Yield / Dilution	-0.70%	-2.19%	-5.00%	-3.04%	0.03%	-0.27%	Upgrade
Total Shareholder Return	1.42%	-0.10%	-2.57%	-0.84%	2.30%	2.47%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.