Phu Tai JSC (HOSE:PTB)

Phu Tai JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	3,447,328	4,504,955	3,949,366	2,850,809	4,811,106	2,837,246
Market Cap Growth	-17.20%	14.07%	38.54%	-40.74%	69.57%	-14.31%
Enterprise Value	4,556,037	5,706,263	5,446,701	4,466,763	6,747,786	4,331,561
Last Close Price	51500.00	64465.13	54304.66	36924.43	60639.56	36853.81
PE Ratio	7.44	12.22	15.32	5.85	9.40	7.91
Forward PE	8.69	8.70	10.35	8.37	8.66	6.13
PS Ratio	0.48	0.70	0.70	0.41	0.74	0.51
PB Ratio	1.07	1.49	1.42	1.03	2.01	1.43
P/TBV Ratio	1.13	1.57	1.47	1.08	2.11	1.51
P/FCF Ratio	35.06	21.30	6.52	6.31	-	8.11
P/OCF Ratio	6.30	10.33	5.07	3.88	30.16	3.42
EV/Sales Ratio	0.64	0.88	0.97	0.65	1.04	0.77
EV/EBITDA Ratio	5.66	8.02	7.81	4.36	6.94	5.83
EV/EBIT Ratio	8.13	12.32	11.94	6.00	9.68	8.30
EV/FCF Ratio	46.33	26.98	8.99	9.89	-	12.39
Debt / Equity Ratio	0.50	0.51	0.60	0.59	0.83	0.86
Debt / EBITDA Ratio	2.02	2.18	2.39	1.59	2.03	2.30
Debt / FCF Ratio	16.48	7.34	2.75	3.60	-	4.88
Asset Turnover	1.29	1.20	1.07	1.29	1.27	1.23
Inventory Turnover	3.55	3.59	2.78	2.96	3.05	3.23
Quick Ratio	0.61	0.57	0.52	0.44	0.36	0.37
Current Ratio	1.55	1.41	1.25	1.32	1.19	1.11
Return on Equity (ROE)	15.44%	12.96%	9.37%	19.50%	24.01%	19.78%
Return on Assets (ROA)	6.33%	5.38%	5.43%	8.72%	8.54%	7.17%
Return on Capital (ROIC)	7.66%	6.41%	6.46%	10.63%	10.80%	8.90%
Return on Capital Employed (ROCE)	15.60%	14.80%	15.70%	25.40%	25.20%	22.60%
Earnings Yield	13.44%	8.18%	6.53%	17.09%	10.64%	12.64%
FCF Yield	2.85%	4.70%	15.35%	15.85%	-7.45%	12.33%
Dividend Yield	4.86%	3.88%	4.60%	8.13%	0.59%	3.88%
Payout Ratio	36.63%	45.42%	79.72%	7.54%	19.59%	42.02%
Buyback Yield / Dilution	1.10%	1.10%	0.52%	-1.78%	-2.67%	2.46%
Total Shareholder Return	5.98%	4.98%	5.13%	6.34%	-2.08%	6.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.