Rang Dong Plastic Joint-Stock Company (HOSE: RDP)
Vietnam
· Delayed Price · Currency is VND 2,350.00
-20.00 (-0.84%)
At close: Oct 2, 2024
RDP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '14 Dec 31, 2014 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Jan '13 Jan 1, 2013 | Jan '12 Jan 1, 2012 | Jan '11 Jan 1, 2011 | 2010 - 2007 |
| Revenue | 1,079,625 | 1,079,625 | 1,044,429 | 945,182 | 806,842 | 630,187 | Upgrade
|
| Revenue Growth (YoY) | 3.37% | 3.37% | 10.50% | 17.15% | 28.03% | 27.68% | Upgrade
|
| Cost of Revenue | 968,033 | 968,033 | 929,337 | 821,711 | 700,024 | 562,870 | Upgrade
|
| Gross Profit | 111,592 | 111,592 | 115,092 | 123,472 | 106,818 | 67,318 | Upgrade
|
| Selling, General & Admin | 55,888 | 55,888 | 56,441 | 63,606 | 55,784 | 36,697 | Upgrade
|
| Operating Expenses | 55,888 | 55,888 | 56,441 | 63,606 | 55,784 | 36,697 | Upgrade
|
| Operating Income | 55,704 | 55,704 | 58,651 | 59,866 | 51,034 | 30,620 | Upgrade
|
| Interest Expense | -23,090 | -23,090 | -21,551 | -19,046 | -20,732 | -17,304 | Upgrade
|
| Interest & Investment Income | 449.45 | 449.45 | 307.26 | 509.8 | 383.3 | 406.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2,448 | -462.08 | -7,457 | -3,385 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,571 | -3,571 | 98.78 | 425.41 | 422.53 | 11,968 | Upgrade
|
| EBT Excluding Unusual Items | 29,492 | 29,492 | 35,058 | 41,292 | 23,651 | 22,305 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,470 | Upgrade
|
| Other Unusual Items | - | - | - | 109.97 | 368.12 | - | Upgrade
|
| Pretax Income | 29,492 | 29,492 | 35,058 | 41,402 | 24,020 | 23,775 | Upgrade
|
| Income Tax Expense | 6,581 | 6,581 | 8,862 | 10,352 | 6,502 | 4,708 | Upgrade
|
| Net Income | 22,911 | 22,911 | 26,196 | 31,050 | 17,518 | 19,067 | Upgrade
|
| Net Income to Common | 22,911 | 22,911 | 26,196 | 31,050 | 17,518 | 19,067 | Upgrade
|
| Net Income Growth | -12.54% | -12.54% | -15.63% | 77.25% | -8.12% | 70.55% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 18.45% | 18.45% | - | - | - | - | Upgrade
|
| EPS (Basic) | 641.62 | 641.62 | 868.98 | 1030.01 | 581.10 | 632.49 | Upgrade
|
| EPS (Diluted) | 641.62 | 641.62 | 868.98 | 1030.01 | 581.10 | 632.49 | Upgrade
|
| EPS Growth | -26.16% | -26.16% | -15.63% | 77.25% | -8.12% | 105.75% | Upgrade
|
| Free Cash Flow | - | - | -19,088 | -13,811 | -35,107 | -36,497 | Upgrade
|
| Free Cash Flow Per Share | - | - | -633.18 | -458.14 | -1164.56 | -1210.69 | Upgrade
|
| Dividend Per Share | - | - | 305.182 | 457.773 | - | - | Upgrade
|
| Dividend Growth | - | - | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 10.34% | 10.34% | 11.02% | 13.06% | 13.24% | 10.68% | Upgrade
|
| Operating Margin | 5.16% | 5.16% | 5.62% | 6.33% | 6.33% | 4.86% | Upgrade
|
| Profit Margin | 2.12% | 2.12% | 2.51% | 3.29% | 2.17% | 3.03% | Upgrade
|
| Free Cash Flow Margin | - | - | -1.83% | -1.46% | -4.35% | -5.79% | Upgrade
|
| EBITDA | 83,936 | 83,936 | 86,412 | 85,264 | 73,791 | 51,747 | Upgrade
|
| EBITDA Margin | 7.77% | 7.77% | 8.27% | 9.02% | 9.15% | 8.21% | Upgrade
|
| D&A For EBITDA | 28,232 | 28,232 | 27,761 | 25,398 | 22,756 | 21,126 | Upgrade
|
| EBIT | 55,704 | 55,704 | 58,651 | 59,866 | 51,034 | 30,620 | Upgrade
|
| EBIT Margin | 5.16% | 5.16% | 5.62% | 6.33% | 6.33% | 4.86% | Upgrade
|
| Effective Tax Rate | 22.31% | 22.31% | 25.28% | 25.00% | 27.07% | 19.80% | Upgrade
|
| Revenue as Reported | 1,079,625 | 1,079,625 | 1,044,429 | 945,182 | 806,842 | 630,187 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.