Construction Joint Stock Company No. 5 (HOSE:SC5)
16,700
0.00 (0.00%)
At close: Aug 25, 2025
HOSE:SC5 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2016 - 2020 |
2,455,767 | 2,756,868 | 2,607,715 | 1,391,989 | 1,235,005 | 1,351,091 | Upgrade | |
Revenue Growth (YoY) | 85.92% | 5.72% | 87.34% | 12.71% | -8.59% | 21.49% | Upgrade |
Cost of Revenue | 2,329,046 | 2,631,968 | 2,504,504 | 1,304,485 | 1,204,020 | 1,284,858 | Upgrade |
Gross Profit | 126,721 | 124,900 | 103,210 | 87,504 | 30,985 | 66,232 | Upgrade |
Selling, General & Admin | 31,793 | 31,078 | 28,507 | 26,867 | 15,721 | 8,701 | Upgrade |
Operating Expenses | 31,793 | 31,078 | 28,507 | 26,867 | 15,721 | 8,701 | Upgrade |
Operating Income | 94,929 | 93,823 | 74,703 | 60,637 | 15,264 | 57,531 | Upgrade |
Interest Expense | -57,097 | -50,488 | -42,077 | -33,732 | -50,058 | -41,744 | Upgrade |
Interest & Investment Income | 4,328 | 6,251 | 17,110 | 11,075 | 1,265 | 919.4 | Upgrade |
Currency Exchange Gain (Loss) | 822.19 | 822.19 | 120.73 | 2,368 | 2,769 | 342.24 | Upgrade |
Other Non Operating Income (Expenses) | 373.76 | 357.76 | 122.69 | 793.36 | -374.46 | -4,251 | Upgrade |
EBT Excluding Unusual Items | 43,356 | 50,766 | 49,980 | 41,140 | -31,135 | 12,798 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 2,713 | 103,222 | -114.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 90.91 | - | Upgrade |
Pretax Income | 43,356 | 50,766 | 49,980 | 43,853 | 72,178 | 12,684 | Upgrade |
Income Tax Expense | 12,734 | 13,733 | 13,572 | 10,499 | 18,456 | 3,950 | Upgrade |
Earnings From Continuing Operations | 30,622 | 37,033 | 36,408 | 33,354 | 53,722 | 8,733 | Upgrade |
Net Income | 30,622 | 37,033 | 36,408 | 33,354 | 53,722 | 8,733 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 3,641 | - | - | - | Upgrade |
Net Income to Common | 30,622 | 37,033 | 32,767 | 33,354 | 53,722 | 8,733 | Upgrade |
Net Income Growth | -15.12% | 1.72% | 9.16% | -37.91% | 515.14% | -54.42% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | - | - | - | 0.38% | -0.38% | 19.41% | Upgrade |
EPS (Basic) | 2043.72 | 2471.59 | 2186.89 | 2226.03 | 3598.86 | 582.84 | Upgrade |
EPS (Diluted) | 2043.72 | 2471.59 | 2186.89 | 2226.03 | 3598.86 | 582.84 | Upgrade |
EPS Growth | -15.12% | 13.02% | -1.76% | -38.15% | 517.47% | -61.83% | Upgrade |
Free Cash Flow | - | -663,619 | -68,341 | 107,234 | 747,121 | -183,426 | Upgrade |
Free Cash Flow Per Share | - | -44290.01 | -4561.11 | 7156.82 | 50049.84 | -12241.39 | Upgrade |
Dividend Per Share | - | - | 300.000 | 2000.000 | 2000.000 | 1000.000 | Upgrade |
Dividend Growth | - | - | -85.00% | - | 100.00% | - | Upgrade |
Gross Margin | 5.16% | 4.53% | 3.96% | 6.29% | 2.51% | 4.90% | Upgrade |
Operating Margin | 3.87% | 3.40% | 2.86% | 4.36% | 1.24% | 4.26% | Upgrade |
Profit Margin | 1.25% | 1.34% | 1.26% | 2.40% | 4.35% | 0.65% | Upgrade |
Free Cash Flow Margin | - | -24.07% | -2.62% | 7.70% | 60.49% | -13.58% | Upgrade |
EBITDA | 99,103 | 97,982 | 78,802 | 66,763 | 19,697 | 61,777 | Upgrade |
EBITDA Margin | 4.04% | 3.55% | 3.02% | 4.80% | 1.59% | 4.57% | Upgrade |
D&A For EBITDA | 4,175 | 4,159 | 4,099 | 6,127 | 4,433 | 4,246 | Upgrade |
EBIT | 94,929 | 93,823 | 74,703 | 60,637 | 15,264 | 57,531 | Upgrade |
EBIT Margin | 3.87% | 3.40% | 2.86% | 4.36% | 1.24% | 4.26% | Upgrade |
Effective Tax Rate | 29.37% | 27.05% | 27.15% | 23.94% | 25.57% | 31.14% | Upgrade |
Revenue as Reported | 2,756,868 | 2,756,868 | 2,607,715 | 1,391,989 | 1,235,005 | 1,351,091 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.