Construction Joint Stock Company No. 5 (HOSE:SC5)
Vietnam flag Vietnam · Delayed Price · Currency is VND
16,700
0.00 (0.00%)
At close: Aug 25, 2025

HOSE:SC5 Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2014FY 2013FY 20122016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '14 Jan '14 Jan '13 2016 - 2020
2,455,7672,756,8682,607,7151,391,9891,235,0051,351,091
Upgrade
Revenue Growth (YoY)
85.92%5.72%87.34%12.71%-8.59%21.49%
Upgrade
Cost of Revenue
2,329,0462,631,9682,504,5041,304,4851,204,0201,284,858
Upgrade
Gross Profit
126,721124,900103,21087,50430,98566,232
Upgrade
Selling, General & Admin
31,79331,07828,50726,86715,7218,701
Upgrade
Operating Expenses
31,79331,07828,50726,86715,7218,701
Upgrade
Operating Income
94,92993,82374,70360,63715,26457,531
Upgrade
Interest Expense
-57,097-50,488-42,077-33,732-50,058-41,744
Upgrade
Interest & Investment Income
4,3286,25117,11011,0751,265919.4
Upgrade
Currency Exchange Gain (Loss)
822.19822.19120.732,3682,769342.24
Upgrade
Other Non Operating Income (Expenses)
373.76357.76122.69793.36-374.46-4,251
Upgrade
EBT Excluding Unusual Items
43,35650,76649,98041,140-31,13512,798
Upgrade
Gain (Loss) on Sale of Investments
---2,713103,222-114.3
Upgrade
Gain (Loss) on Sale of Assets
----90.91-
Upgrade
Pretax Income
43,35650,76649,98043,85372,17812,684
Upgrade
Income Tax Expense
12,73413,73313,57210,49918,4563,950
Upgrade
Earnings From Continuing Operations
30,62237,03336,40833,35453,7228,733
Upgrade
Net Income
30,62237,03336,40833,35453,7228,733
Upgrade
Preferred Dividends & Other Adjustments
--3,641---
Upgrade
Net Income to Common
30,62237,03332,76733,35453,7228,733
Upgrade
Net Income Growth
-15.12%1.72%9.16%-37.91%515.14%-54.42%
Upgrade
Shares Outstanding (Basic)
151515151515
Upgrade
Shares Outstanding (Diluted)
151515151515
Upgrade
Shares Change (YoY)
---0.38%-0.38%19.41%
Upgrade
EPS (Basic)
2043.722471.592186.892226.033598.86582.84
Upgrade
EPS (Diluted)
2043.722471.592186.892226.033598.86582.84
Upgrade
EPS Growth
-15.12%13.02%-1.76%-38.15%517.47%-61.83%
Upgrade
Free Cash Flow
--663,619-68,341107,234747,121-183,426
Upgrade
Free Cash Flow Per Share
--44290.01-4561.117156.8250049.84-12241.39
Upgrade
Dividend Per Share
--300.0002000.0002000.0001000.000
Upgrade
Dividend Growth
---85.00%-100.00%-
Upgrade
Gross Margin
5.16%4.53%3.96%6.29%2.51%4.90%
Upgrade
Operating Margin
3.87%3.40%2.86%4.36%1.24%4.26%
Upgrade
Profit Margin
1.25%1.34%1.26%2.40%4.35%0.65%
Upgrade
Free Cash Flow Margin
--24.07%-2.62%7.70%60.49%-13.58%
Upgrade
EBITDA
99,10397,98278,80266,76319,69761,777
Upgrade
EBITDA Margin
4.04%3.55%3.02%4.80%1.59%4.57%
Upgrade
D&A For EBITDA
4,1754,1594,0996,1274,4334,246
Upgrade
EBIT
94,92993,82374,70360,63715,26457,531
Upgrade
EBIT Margin
3.87%3.40%2.86%4.36%1.24%4.26%
Upgrade
Effective Tax Rate
29.37%27.05%27.15%23.94%25.57%31.14%
Upgrade
Revenue as Reported
2,756,8682,756,8682,607,7151,391,9891,235,0051,351,091
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.