Saigon Real Estate Group JSC (HOSE:SGR)
Vietnam · Delayed Price · Currency is VND 21,550
-300 (-1.37%)
At close: Oct 30, 2025
HOSE:SGR Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
| 215,600 | 151,466 | 99,165 | 1,079,179 | 128,288 | |
Revenue Growth (YoY) | 117.42% | 52.74% | -90.81% | 741.21% | - |
Cost of Revenue | 94,488 | 76,843 | 51,362 | 593,948 | 82,441 |
Gross Profit | 121,112 | 74,624 | 47,803 | 485,230 | 45,847 |
Selling, General & Admin | 41,241 | 54,722 | 36,214 | 150,458 | 17,658 |
Operating Expenses | 41,241 | 54,722 | 36,214 | 150,458 | 17,658 |
Operating Income | 79,871 | 19,902 | 11,589 | 334,772 | 28,189 |
Interest Expense | -31,041 | -35,791 | -30,131 | -2,752 | -2,864 |
Interest & Investment Income | 55,056 | 11,949 | 101,126 | 9,047 | 2,088 |
Earnings From Equity Investments | -308.6 | -250.64 | -787.36 | 70.46 | 73.54 |
Currency Exchange Gain (Loss) | -11.87 | -11.87 | -8.79 | - | - |
Other Non Operating Income (Expenses) | 53,480 | 82,773 | 46,531 | 286.58 | -1,352 |
EBT Excluding Unusual Items | 157,045 | 78,569 | 128,319 | 341,424 | 26,134 |
Gain (Loss) on Sale of Investments | - | - | -1.83 | - | - |
Pretax Income | 157,045 | 78,569 | 128,317 | 341,424 | 26,134 |
Income Tax Expense | 32,155 | 18,457 | 25,243 | 68,044 | 6,305 |
Earnings From Continuing Operations | 124,890 | 60,113 | 103,074 | 273,380 | 19,829 |
Minority Interest in Earnings | -644.99 | -884.65 | -1,057 | -244.37 | -13.9 |
Net Income | 124,245 | 59,228 | 102,017 | 273,135 | 19,815 |
Preferred Dividends & Other Adjustments | - | - | 2,957 | - | - |
Net Income to Common | 124,245 | 59,228 | 99,060 | 273,135 | 19,815 |
Net Income Growth | 21.79% | -41.94% | -62.65% | 1278.42% | - |
Shares Outstanding (Basic) | 64 | 60 | 60 | 30 | 20 |
Shares Outstanding (Diluted) | 84 | 80 | 60 | 30 | 20 |
Shares Change (YoY) | 39.98% | 33.33% | 97.80% | 52.26% | - |
EPS (Basic) | 1941.69 | 987.13 | 1651.00 | 9004.36 | 994.62 |
EPS (Diluted) | 1478.94 | 740.00 | 1651.00 | 9004.36 | 994.62 |
EPS Growth | -10.42% | -55.18% | -81.66% | 805.31% | - |
Free Cash Flow | 79,362 | 163,072 | -213,024 | 207,258 | 31,735 |
Free Cash Flow Per Share | 944.93 | 2038.41 | -3550.40 | 6832.62 | 1592.95 |
Gross Margin | 56.17% | 49.27% | 48.20% | 44.96% | 35.74% |
Operating Margin | 37.05% | 13.14% | 11.69% | 31.02% | 21.97% |
Profit Margin | 57.63% | 39.10% | 99.89% | 25.31% | 15.45% |
Free Cash Flow Margin | 36.81% | 107.66% | -214.82% | 19.20% | 24.74% |
EBITDA | 84,367 | 24,663 | 16,222 | - | - |
EBITDA Margin | 39.13% | 16.28% | 16.36% | - | - |
D&A For EBITDA | 4,496 | 4,762 | 4,634 | - | - |
EBIT | 79,871 | 19,902 | 11,589 | 334,772 | 28,189 |
EBIT Margin | 37.05% | 13.14% | 11.69% | 31.02% | 21.97% |
Effective Tax Rate | 20.47% | 23.49% | 19.67% | 19.93% | 24.13% |
Revenue as Reported | 215,600 | 151,466 | 99,165 | 1,079,179 | 128,288 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.