SJ Group JSC (HOSE:SJS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
71,100
+4,600 (6.92%)
At close: Jul 31, 2025

Intra-Cellular Therapies Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
746,139646,015416,024379,811747,0361,135,902
Upgrade
Revenue Growth (YoY)
28.62%55.28%9.53%-49.16%-34.23%63.21%
Upgrade
Cost of Revenue
220,044209,299228,831324,094515,156708,418
Upgrade
Gross Profit
526,094436,716187,19355,717231,880427,484
Upgrade
Selling, General & Admin
71,35070,04048,87546,60681,86770,485
Upgrade
Operating Expenses
71,35070,04048,87546,60681,86770,485
Upgrade
Operating Income
454,744366,676138,3189,112150,013356,998
Upgrade
Interest Expense
-15,914-15,914-472.9--17,275-10,303
Upgrade
Interest & Investment Income
3,5733,5735,16833,5723,6712,283
Upgrade
Earnings From Equity Investments
---728.01-11,560-30,677-1,573
Upgrade
Other Non Operating Income (Expenses)
-1,221-208.611,6057,798-3,767-236,580
Upgrade
EBT Excluding Unusual Items
441,182354,127143,89038,922101,965110,827
Upgrade
Gain (Loss) on Sale of Investments
1,5031,503108,723-12,57113,9141,451
Upgrade
Other Unusual Items
---150,000--
Upgrade
Pretax Income
442,685355,630252,613176,351115,879112,277
Upgrade
Income Tax Expense
99,15186,24068,84755,70631,69270,333
Upgrade
Earnings From Continuing Operations
343,534269,390183,766120,64584,18741,944
Upgrade
Minority Interest in Earnings
-571.26-881.691,572-959.12-19,409-11,379
Upgrade
Net Income
342,963268,508185,337119,68664,77830,565
Upgrade
Preferred Dividends & Other Adjustments
--128.16279.344,2813,222
Upgrade
Net Income to Common
342,963268,508185,209119,40760,49727,343
Upgrade
Net Income Growth
61.39%44.88%54.85%84.76%111.94%-70.85%
Upgrade
Shares Outstanding (Basic)
295295295295295295
Upgrade
Shares Outstanding (Diluted)
295295295295295295
Upgrade
Shares Change (YoY)
-0.01%-----
Upgrade
EPS (Basic)
1162.68910.21627.84404.78205.0892.69
Upgrade
EPS (Diluted)
1162.51910.04627.80404.63205.0292.66
Upgrade
EPS Growth
61.38%44.96%55.15%97.36%121.25%-71.59%
Upgrade
Free Cash Flow
211,005196,967-831,992-661,741-400,09560,310
Upgrade
Free Cash Flow Per Share
715.33667.70-2820.37-2243.23-1356.28204.44
Upgrade
Dividend Per Share
-----115.830
Upgrade
Dividend Growth
------70.00%
Upgrade
Gross Margin
70.51%67.60%45.00%14.67%31.04%37.63%
Upgrade
Operating Margin
60.95%56.76%33.25%2.40%20.08%31.43%
Upgrade
Profit Margin
45.97%41.56%44.52%31.44%8.10%2.41%
Upgrade
Free Cash Flow Margin
28.28%30.49%-199.99%-174.23%-53.56%5.31%
Upgrade
EBITDA
462,521374,398145,46917,288159,408367,129
Upgrade
EBITDA Margin
61.99%57.95%34.97%4.55%21.34%32.32%
Upgrade
D&A For EBITDA
7,7777,7227,1518,1769,39510,130
Upgrade
EBIT
454,744366,676138,3189,112150,013356,998
Upgrade
EBIT Margin
60.95%56.76%33.25%2.40%20.08%31.43%
Upgrade
Effective Tax Rate
22.40%24.25%27.25%31.59%27.35%62.64%
Upgrade
Revenue as Reported
746,139646,015416,024379,811747,0361,135,902
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.