SJ Group JSC (HOSE:SJS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
104,600
-1,400 (-1.32%)
At close: Apr 2, 2025

SJ Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
646,015416,024379,811747,0361,135,902
Upgrade
Revenue Growth (YoY)
55.28%9.53%-49.16%-34.23%63.21%
Upgrade
Cost of Revenue
209,299228,831324,094515,156708,418
Upgrade
Gross Profit
436,716187,19355,717231,880427,484
Upgrade
Selling, General & Admin
70,04048,87546,60681,86770,485
Upgrade
Operating Expenses
70,04048,87546,60681,86770,485
Upgrade
Operating Income
366,676138,3189,112150,013356,998
Upgrade
Interest Expense
-15,914-472.9--17,275-10,303
Upgrade
Interest & Investment Income
3,5735,16833,5723,6712,283
Upgrade
Earnings From Equity Investments
--728.01-11,560-30,677-1,573
Upgrade
Other Non Operating Income (Expenses)
-208.611,6057,798-3,767-236,580
Upgrade
EBT Excluding Unusual Items
354,127143,89038,922101,965110,827
Upgrade
Gain (Loss) on Sale of Investments
1,503108,723-12,57113,9141,451
Upgrade
Other Unusual Items
--150,000--
Upgrade
Pretax Income
355,630252,613176,351115,879112,277
Upgrade
Income Tax Expense
86,24068,84755,70631,69270,333
Upgrade
Earnings From Continuing Operations
269,390183,766120,64584,18741,944
Upgrade
Minority Interest in Earnings
-881.691,572-959.12-19,409-11,379
Upgrade
Net Income
268,508185,337119,68664,77830,565
Upgrade
Preferred Dividends & Other Adjustments
-128.16279.344,2813,222
Upgrade
Net Income to Common
268,508185,209119,40760,49727,343
Upgrade
Net Income Growth
44.88%54.85%84.76%111.94%-70.85%
Upgrade
Shares Outstanding (Basic)
114114114114114
Upgrade
Shares Outstanding (Diluted)
114114114114114
Upgrade
EPS (Basic)
2357.451626.101048.37531.15240.07
Upgrade
EPS (Diluted)
2357.001626.001048.00531.00240.00
Upgrade
EPS Growth
44.96%55.15%97.36%121.25%-71.59%
Upgrade
Free Cash Flow
196,967-831,992-661,741-400,09560,310
Upgrade
Free Cash Flow Per Share
1729.33-7304.75-5809.97-3512.76529.51
Upgrade
Dividend Per Share
----300.000
Upgrade
Dividend Growth
-----70.00%
Upgrade
Gross Margin
67.60%45.00%14.67%31.04%37.63%
Upgrade
Operating Margin
56.76%33.25%2.40%20.08%31.43%
Upgrade
Profit Margin
41.56%44.52%31.44%8.10%2.41%
Upgrade
Free Cash Flow Margin
30.49%-199.99%-174.23%-53.56%5.31%
Upgrade
EBITDA
374,398145,46917,288159,408367,129
Upgrade
EBITDA Margin
57.95%34.97%4.55%21.34%32.32%
Upgrade
D&A For EBITDA
7,7227,1518,1769,39510,130
Upgrade
EBIT
366,676138,3189,112150,013356,998
Upgrade
EBIT Margin
56.76%33.25%2.40%20.08%31.43%
Upgrade
Effective Tax Rate
24.25%27.25%31.59%27.35%62.64%
Upgrade
Revenue as Reported
646,015416,024379,811747,0361,135,902
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.