SJ Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,379,449	18,383,944	8,428,414	7,904,485	5,182,335	9,339,593
Market Cap Growth	48.87%	118.12%	6.63%	52.53%	-44.51%	191.30%
Enterprise Value	16,272,046	19,170,995	8,968,929	9,443,401	6,659,817	9,642,135
Last Close Price	51700.00	61800.00	28571.43	26795.37	17567.57	31660.23
PE Ratio	43.19	51.64	31.39	42.68	43.40	154.38
PS Ratio	20.45	24.45	13.05	19.00	13.65	12.50
PB Ratio	4.47	5.34	2.82	2.86	2.01	4.25
P/TBV Ratio	4.49	5.37	2.83	2.92	2.06	4.36
P/FCF Ratio	209.13	249.99	42.79	-	-	-
P/OCF Ratio	202.56	242.13	42.46	-	-	-
EV/Sales Ratio	21.64	25.49	13.88	22.70	17.54	12.91
EV/EBITDA Ratio	35.63	41.98	23.96	64.92	385.24	60.49
EV/EBIT Ratio	36.40	42.88	24.46	68.27	730.90	64.28
EV/FCF Ratio	221.27	260.69	45.54	-	-	-
Debt / Equity Ratio	0.31	0.31	0.20	0.53	0.62	0.55
Debt / EBITDA Ratio	2.34	2.34	1.63	10.03	93.01	7.55
Debt / FCF Ratio	14.52	14.52	3.09	-	-	-
Net Debt / Equity Ratio	0.26	0.26	0.14	0.50	0.58	0.38
Net Debt / EBITDA Ratio	1.92	1.92	1.12	9.39	86.57	5.19
Net Debt / FCF Ratio	11.94	11.94	2.12	-1.64	-2.26	-2.07
Asset Turnover	0.10	0.10	0.08	0.06	0.06	0.11
Inventory Turnover	0.06	0.06	0.05	0.06	0.09	0.14
Quick Ratio	0.22	0.22	0.15	0.07	0.07	0.16
Current Ratio	2.21	2.21	2.23	1.55	1.19	1.22
Return on Equity (ROE)	11.12%	11.12%	9.36%	6.89%	5.05%	3.87%
Return on Assets (ROA)	3.55%	3.55%	2.99%	1.21%	0.08%	1.34%
Return on Invested Capital (ROIC)	8.56%	9.25%	7.37%	2.45%	0.18%	3.88%
Return on Capital Employed (ROCE)	8.00%	8.00%	6.60%	3.10%	0.30%	4.30%
Earnings Yield	2.31%	1.94%	3.19%	2.34%	2.31%	0.69%
FCF Yield	0.48%	0.40%	2.34%	-10.53%	-12.77%	-4.28%
Payout Ratio	0.01%	0.01%	79.58%	0.40%	-	-
Buyback Yield / Dilution	-0.82%	-0.82%	-	-	-	-
Total Shareholder Return	-0.82%	-0.82%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.