SJ Group JSC (HOSE:SJS)

Exscientia Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,419,580	8,428,414	7,904,485	5,182,335	9,339,593	3,206,214
Market Cap Growth	57.14%	6.63%	52.53%	-44.51%	191.30%	65.59%
Enterprise Value	23,032,521	8,968,929	9,443,401	6,659,817	9,642,135	3,729,784
Last Close Price	76000.00	28571.43	26795.37	17567.57	31660.23	10868.73
PE Ratio	65.38	31.39	42.68	43.40	154.38	117.26
PS Ratio	30.05	13.05	19.00	13.65	12.50	2.82
PB Ratio	7.06	2.82	2.86	2.01	4.25	1.49
P/TBV Ratio	7.10	2.83	2.92	2.06	4.36	1.52
P/FCF Ratio	106.25	42.79	-	-	-	53.16
P/OCF Ratio	105.41	42.46	-	-	-	52.07
EV/Sales Ratio	30.87	13.88	22.70	17.54	12.91	3.28
EV/EBITDA Ratio	49.80	23.96	64.92	385.24	60.49	10.16
EV/EBIT Ratio	50.65	24.46	68.27	730.90	64.28	10.45
EV/FCF Ratio	109.16	45.54	-	-	-	61.84
Debt / Equity Ratio	0.25	0.20	0.53	0.62	0.55	0.32
Debt / EBITDA Ratio	1.69	1.63	10.03	93.01	7.55	1.86
Debt / FCF Ratio	3.71	3.09	-	-	-	11.31
Asset Turnover	0.10	0.08	0.06	0.06	0.11	0.17
Inventory Turnover	0.05	0.05	0.06	0.09	0.14	0.19
Quick Ratio	0.38	0.13	0.06	0.07	0.16	0.14
Current Ratio	2.47	2.23	1.55	1.19	1.22	1.02
Return on Equity (ROE)	11.46%	9.36%	6.89%	5.05%	3.87%	1.91%
Return on Assets (ROA)	3.63%	2.99%	1.21%	0.08%	1.34%	3.26%
Return on Capital (ROIC)	7.29%	5.86%	2.06%	0.15%	3.01%	7.90%
Return on Capital Employed (ROCE)	7.70%	6.60%	3.10%	0.30%	4.30%	13.80%
Earnings Yield	1.53%	3.19%	2.34%	2.31%	0.69%	0.95%
FCF Yield	0.94%	2.34%	-10.53%	-12.77%	-4.28%	1.88%
Dividend Yield	-	-	-	-	-	1.07%
Payout Ratio	62.09%	79.58%	0.40%	-	-	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	-	-	-	-	-	1.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.