HOSE:SMB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Apr '25 Apr 17, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Market Capitalization	1,229,682	1,283,406	1,104,326	-	-
Market Cap Growth	-	16.22%	-	-	-
Enterprise Value	1,022,770	1,357,015	1,177,935	-	-
Last Close Price	41200.00	41494.75	32494.33	-	-
PE Ratio	7.71	8.31	8.48	-	-
Forward PE	-	9.72	9.72	-	-
PS Ratio	0.87	0.89	0.84	-	-
PB Ratio	1.96	2.14	1.85	-	-
P/TBV Ratio	1.97	2.16	1.85	-	-
P/FCF Ratio	15.29	12.64	7.09	-	-
P/OCF Ratio	10.52	9.37	6.82	-	-
EV/Sales Ratio	0.72	0.94	0.89	-	-
EV/EBITDA Ratio	3.88	5.22	5.19	-	-
EV/EBIT Ratio	4.81	6.49	6.69	-	-
EV/FCF Ratio	12.71	13.37	7.57	-	-
Debt / Equity Ratio	0.17	0.22	0.22	0.17	0.12
Debt / EBITDA Ratio	0.39	0.50	0.57	0.35	0.25
Debt / FCF Ratio	1.29	1.28	0.83	1.67	0.43
Asset Turnover	-	1.41	-	1.60	-
Inventory Turnover	-	4.62	-	6.95	-
Quick Ratio	1.10	1.02	1.04	0.24	0.31
Current Ratio	1.89	1.60	1.59	0.97	1.05
Return on Equity (ROE)	-	29.81%	-	27.58%	-
Return on Assets (ROA)	-	12.72%	-	11.73%	-
Return on Capital (ROIC)	-	17.94%	-	15.65%	-
Return on Capital Employed (ROCE)	32.90%	33.80%	28.60%	24.10%	23.80%
Earnings Yield	12.97%	13.91%	13.97%	-	-
FCF Yield	6.54%	7.91%	14.10%	-	-
Dividend Yield	12.11%	12.05%	10.77%	-	-
Payout Ratio	73.21%	58.46%	87.02%	56.98%	45.29%
Buyback Yield / Dilution	20.22%	-	-0.01%	20.23%	-
Total Shareholder Return	32.33%	12.05%	10.76%	20.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.