HOSE:SMB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Market Capitalization	1,205,805	1,283,406	1,104,326	-	-
Market Cap Growth	6.18%	16.22%	-	-	-
Enterprise Value	880,043	1,357,015	1,177,935	-	-
Last Close Price	40400.00	37654.71	29487.22	-	-
PE Ratio	7.99	8.31	8.48	-	-
Forward PE	-	9.72	9.72	-	-
PS Ratio	0.85	0.89	0.84	-	-
PB Ratio	1.84	2.14	1.85	-	-
P/TBV Ratio	1.85	2.16	1.85	-	-
P/FCF Ratio	7.54	12.64	7.09	-	-
P/OCF Ratio	5.89	9.37	6.82	-	-
EV/Sales Ratio	0.62	0.94	0.89	-	-
EV/EBITDA Ratio	3.31	5.22	5.19	-	-
EV/EBIT Ratio	4.34	6.49	6.69	-	-
EV/FCF Ratio	5.50	13.37	7.57	-	-
Debt / Equity Ratio	0.14	0.22	0.22	0.17	0.12
Debt / EBITDA Ratio	0.34	0.50	0.57	0.35	0.25
Debt / FCF Ratio	0.57	1.28	0.83	1.67	0.43
Asset Turnover	-	1.41	-	1.60	-
Inventory Turnover	-	4.62	-	6.95	-
Quick Ratio	1.23	1.02	1.04	0.24	0.31
Current Ratio	1.83	1.60	1.59	0.97	1.05
Return on Equity (ROE)	-	29.81%	-	27.58%	-
Return on Assets (ROA)	-	12.72%	-	11.73%	-
Return on Capital (ROIC)	-	17.94%	-	15.65%	-
Return on Capital Employed (ROCE)	30.10%	33.80%	28.60%	24.10%	23.80%
Earnings Yield	12.52%	13.91%	13.97%	-	-
FCF Yield	13.26%	7.91%	14.10%	-	-
Dividend Yield	12.38%	13.28%	11.87%	-	-
Payout Ratio	60.26%	58.46%	87.02%	56.98%	45.29%
Buyback Yield / Dilution	-0.01%	-	-0.01%	20.23%	-
Total Shareholder Return	12.37%	13.28%	11.86%	20.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.