ST8 Holdings JSC (HOSE:ST8)
Vietnam · Delayed Price · Currency is VND 5,850.00
+20.00 (0.34%)
At close: Oct 31, 2025
ST8 Holdings JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 463,478 | 472,870 | 13,209 | 340,058 | 784,648 | 1,141,547 | Upgrade | |
Revenue Growth (YoY) | 47.39% | 3479.98% | -96.12% | -56.66% | -31.26% | -29.43% | Upgrade |
Cost of Revenue | 452,579 | 450,066 | 10,480 | 92,516 | 633,815 | 957,611 | Upgrade |
Gross Profit | 10,900 | 22,804 | 2,729 | 247,542 | 150,832 | 183,936 | Upgrade |
Selling, General & Admin | 7,260 | 9,197 | 2,475 | 3,405 | 138,288 | 169,629 | Upgrade |
Operating Expenses | 7,260 | 9,197 | 2,475 | 3,405 | 138,288 | 169,629 | Upgrade |
Operating Income | 3,640 | 13,607 | 253.37 | 244,137 | 12,545 | 14,307 | Upgrade |
Interest Expense | -5,013 | -5,494 | - | - | -1,076 | -2,278 | Upgrade |
Interest & Investment Income | - | 5,826 | 3,265 | 5,866 | 4,833 | 5,517 | Upgrade |
Currency Exchange Gain (Loss) | -0.06 | 982.02 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3,313 | -675.42 | -1,446 | -144.87 | 3,015 | 3,682 | Upgrade |
EBT Excluding Unusual Items | 1,940 | 14,246 | 2,073 | 249,858 | 19,317 | 21,227 | Upgrade |
Gain (Loss) on Sale of Investments | 3,780 | -10,080 | 3,120 | 5,257 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -9.63 | 15.3 | 8.75 | - | - | 2,652 | Upgrade |
Asset Writedown | - | - | - | - | - | -3,420 | Upgrade |
Other Unusual Items | 1,715 | 25,035 | - | - | - | - | Upgrade |
Pretax Income | 7,425 | 29,217 | 5,202 | 255,115 | 19,317 | 20,459 | Upgrade |
Income Tax Expense | 3,073 | 5,249 | 1,332 | 51,094 | 4,830 | 4,321 | Upgrade |
Earnings From Continuing Operations | 4,353 | 23,968 | 3,870 | 204,021 | 14,488 | 16,138 | Upgrade |
Minority Interest in Earnings | 2,421 | -1,828 | -158.83 | - | 833.36 | -688.31 | Upgrade |
Net Income | 6,774 | 22,140 | 3,711 | 204,021 | 15,321 | 15,450 | Upgrade |
Net Income to Common | 6,774 | 22,140 | 3,711 | 204,021 | 15,321 | 15,450 | Upgrade |
Net Income Growth | -66.22% | 496.64% | -98.18% | 1231.64% | -0.83% | -24.77% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 0.18% | - | - | - | - | - | Upgrade |
EPS (Basic) | 262.97 | 860.78 | 144.27 | 7932.11 | 595.67 | 600.67 | Upgrade |
EPS (Diluted) | 262.97 | 860.78 | 144.27 | 7932.11 | 595.67 | 600.67 | Upgrade |
EPS Growth | -66.28% | 496.64% | -98.18% | 1231.64% | -0.83% | -24.77% | Upgrade |
Free Cash Flow | -18,337 | -210,202 | -219,803 | -67,505 | -51,511 | 47,302 | Upgrade |
Free Cash Flow Per Share | -711.89 | -8172.43 | -8545.70 | -2624.52 | -2002.69 | 1839.05 | Upgrade |
Dividend Per Share | - | - | - | 8500.000 | 600.000 | 500.000 | Upgrade |
Dividend Growth | - | - | - | 1316.67% | 20.00% | -50.00% | Upgrade |
Gross Margin | 2.35% | 4.82% | 20.66% | 72.79% | 19.22% | 16.11% | Upgrade |
Operating Margin | 0.78% | 2.88% | 1.92% | 71.79% | 1.60% | 1.25% | Upgrade |
Profit Margin | 1.46% | 4.68% | 28.09% | 60.00% | 1.95% | 1.35% | Upgrade |
Free Cash Flow Margin | -3.96% | -44.45% | -1664.08% | -19.85% | -6.57% | 4.14% | Upgrade |
EBITDA | 4,364 | 14,679 | 262.12 | 245,201 | 26,805 | 28,379 | Upgrade |
EBITDA Margin | 0.94% | 3.10% | 1.98% | 72.11% | 3.42% | 2.49% | Upgrade |
D&A For EBITDA | 724.51 | 1,071 | 8.75 | 1,064 | 14,261 | 14,072 | Upgrade |
EBIT | 3,640 | 13,607 | 253.37 | 244,137 | 12,545 | 14,307 | Upgrade |
EBIT Margin | 0.78% | 2.88% | 1.92% | 71.79% | 1.60% | 1.25% | Upgrade |
Effective Tax Rate | 41.38% | 17.96% | 25.61% | 20.03% | 25.00% | 21.12% | Upgrade |
Revenue as Reported | 463,478 | 472,870 | 13,209 | 340,058 | 784,648 | 1,141,547 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.