ST8 Holdings JSC (HOSE:ST8)
Vietnam
· Delayed Price · Currency is VND 6,470.00
-30.00 (-0.46%)
At close: Jun 23, 2025
ST8 Holdings JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 703,537 | 472,870 | 13,209 | 340,058 | 784,648 | 1,141,547 | Upgrade
|
| Revenue Growth (YoY) | 2461.49% | 3479.98% | -96.12% | -56.66% | -31.26% | -29.43% | Upgrade
|
| Cost of Revenue | 676,445 | 450,066 | 10,480 | 92,516 | 633,815 | 957,611 | Upgrade
|
| Gross Profit | 27,092 | 22,804 | 2,729 | 247,542 | 150,832 | 183,936 | Upgrade
|
| Selling, General & Admin | 10,654 | 9,197 | 2,475 | 3,405 | 138,288 | 169,629 | Upgrade
|
| Operating Expenses | 10,654 | 9,197 | 2,475 | 3,405 | 138,288 | 169,629 | Upgrade
|
| Operating Income | 16,438 | 13,607 | 253.37 | 244,137 | 12,545 | 14,307 | Upgrade
|
| Interest Expense | -15,227 | -5,494 | - | - | -1,076 | -2,278 | Upgrade
|
| Interest & Investment Income | - | 5,826 | 3,265 | 5,866 | 4,833 | 5,517 | Upgrade
|
| Currency Exchange Gain (Loss) | 982.02 | 982.02 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 20,283 | -675.42 | -1,446 | -144.87 | 3,015 | 3,682 | Upgrade
|
| EBT Excluding Unusual Items | 22,476 | 14,246 | 2,073 | 249,858 | 19,317 | 21,227 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8,628 | -10,080 | 3,120 | 5,257 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6,414 | 15.3 | 8.75 | - | - | 2,652 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3,420 | Upgrade
|
| Other Unusual Items | 17,535 | 25,035 | - | - | - | - | Upgrade
|
| Pretax Income | 24,968 | 29,217 | 5,202 | 255,115 | 19,317 | 20,459 | Upgrade
|
| Income Tax Expense | 3,698 | 5,249 | 1,332 | 51,094 | 4,830 | 4,321 | Upgrade
|
| Earnings From Continuing Operations | 21,271 | 23,968 | 3,870 | 204,021 | 14,488 | 16,138 | Upgrade
|
| Minority Interest in Earnings | 403.47 | -1,828 | -158.83 | - | 833.36 | -688.31 | Upgrade
|
| Net Income | 21,674 | 22,140 | 3,711 | 204,021 | 15,321 | 15,450 | Upgrade
|
| Net Income to Common | 21,674 | 22,140 | 3,711 | 204,021 | 15,321 | 15,450 | Upgrade
|
| Net Income Growth | 379.93% | 496.64% | -98.18% | 1231.64% | -0.83% | -24.77% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 842.66 | 860.78 | 144.27 | 7932.11 | 595.67 | 600.67 | Upgrade
|
| EPS (Diluted) | 842.66 | 860.78 | 144.27 | 7932.11 | 595.67 | 600.67 | Upgrade
|
| EPS Growth | 379.66% | 496.64% | -98.18% | 1231.64% | -0.83% | -24.77% | Upgrade
|
| Free Cash Flow | -31,540 | -210,202 | -219,803 | -67,505 | -51,511 | 47,302 | Upgrade
|
| Free Cash Flow Per Share | -1226.25 | -8172.43 | -8545.70 | -2624.52 | -2002.69 | 1839.05 | Upgrade
|
| Dividend Per Share | - | - | - | 8500.000 | 600.000 | 500.000 | Upgrade
|
| Dividend Growth | - | - | - | 1316.67% | 20.00% | -50.00% | Upgrade
|
| Gross Margin | 3.85% | 4.82% | 20.66% | 72.79% | 19.22% | 16.11% | Upgrade
|
| Operating Margin | 2.34% | 2.88% | 1.92% | 71.79% | 1.60% | 1.25% | Upgrade
|
| Profit Margin | 3.08% | 4.68% | 28.09% | 60.00% | 1.95% | 1.35% | Upgrade
|
| Free Cash Flow Margin | -4.48% | -44.45% | -1664.08% | -19.85% | -6.57% | 4.14% | Upgrade
|
| EBITDA | 24,293 | 14,679 | 262.12 | 245,201 | 26,805 | 28,379 | Upgrade
|
| EBITDA Margin | 3.45% | 3.10% | 1.98% | 72.11% | 3.42% | 2.49% | Upgrade
|
| D&A For EBITDA | 7,855 | 1,071 | 8.75 | 1,064 | 14,261 | 14,072 | Upgrade
|
| EBIT | 16,438 | 13,607 | 253.37 | 244,137 | 12,545 | 14,307 | Upgrade
|
| EBIT Margin | 2.34% | 2.88% | 1.92% | 71.79% | 1.60% | 1.25% | Upgrade
|
| Effective Tax Rate | 14.81% | 17.96% | 25.61% | 20.03% | 25.00% | 21.12% | Upgrade
|
| Revenue as Reported | 703,537 | 472,870 | 13,209 | 340,058 | 784,648 | 1,141,547 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.