Sieu Thanh Joint Stock Corporation (HOSE: ST8)
Vietnam
· Delayed Price · Currency is VND 7,550.00
-40.00 (-0.53%)
At close: Nov 1, 2024
Sieu Thanh Joint Stock Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 314,446 | 13,209 | 340,058 | 784,648 | 1,141,547 | 1,617,628 | Upgrade
|
| Revenue Growth (YoY) | 963.87% | -96.12% | -56.66% | -31.26% | -29.43% | -14.55% | Upgrade
|
| Cost of Revenue | 296,675 | 10,480 | 92,516 | 633,815 | 957,611 | 1,414,166 | Upgrade
|
| Gross Profit | 17,771 | 2,729 | 247,542 | 150,832 | 183,936 | 203,462 | Upgrade
|
| Selling, General & Admin | 9,185 | 2,475 | 3,405 | 138,288 | 169,629 | 186,609 | Upgrade
|
| Operating Expenses | 9,185 | 2,475 | 3,405 | 138,288 | 169,629 | 186,609 | Upgrade
|
| Operating Income | 8,586 | 253.37 | 244,137 | 12,545 | 14,307 | 16,853 | Upgrade
|
| Interest Expense | -2,424 | - | - | -1,076 | -2,278 | -2,822 | Upgrade
|
| Interest & Investment Income | 1,435 | 3,265 | 5,866 | 4,833 | 5,517 | 4,473 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,928 | -1,437 | -144.87 | 3,015 | 3,682 | 4,631 | Upgrade
|
| EBT Excluding Unusual Items | 25,525 | 2,082 | 249,858 | 19,317 | 21,227 | 23,136 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3,120 | 5,257 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2,652 | 6,488 | Upgrade
|
| Asset Writedown | - | - | - | - | -3,420 | - | Upgrade
|
| Pretax Income | 25,525 | 5,202 | 255,115 | 19,317 | 20,459 | 29,625 | Upgrade
|
| Income Tax Expense | 3,335 | 1,332 | 51,094 | 4,830 | 4,321 | 4,781 | Upgrade
|
| Earnings From Continuing Operations | 22,190 | 3,870 | 204,021 | 14,488 | 16,138 | 24,843 | Upgrade
|
| Minority Interest in Earnings | -2,136 | -158.83 | - | 833.36 | -688.31 | -4,305 | Upgrade
|
| Net Income | 20,054 | 3,711 | 204,021 | 15,321 | 15,450 | 20,538 | Upgrade
|
| Net Income to Common | 20,054 | 3,711 | 204,021 | 15,321 | 15,450 | 20,538 | Upgrade
|
| Net Income Growth | - | -98.18% | 1231.64% | -0.83% | -24.78% | -35.70% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 779.97 | 144.27 | 7932.11 | 595.67 | 600.67 | 798.50 | Upgrade
|
| EPS (Diluted) | 779.97 | 144.27 | 7932.11 | 595.67 | 600.67 | 798.50 | Upgrade
|
| EPS Growth | - | -98.18% | 1231.64% | -0.83% | -24.78% | -35.70% | Upgrade
|
| Free Cash Flow | -56,430 | -219,803 | -67,505 | -51,511 | 47,302 | -22,558 | Upgrade
|
| Free Cash Flow Per Share | -2194.73 | -8545.70 | -2624.52 | -2002.69 | 1839.05 | -877.04 | Upgrade
|
| Dividend Per Share | - | - | 8500.000 | 600.000 | 500.000 | 1000.000 | Upgrade
|
| Dividend Growth | - | - | 1316.67% | 20.00% | -50.00% | - | Upgrade
|
| Gross Margin | 5.65% | 20.66% | 72.79% | 19.22% | 16.11% | 12.58% | Upgrade
|
| Operating Margin | 2.73% | 1.92% | 71.79% | 1.60% | 1.25% | 1.04% | Upgrade
|
| Profit Margin | 6.38% | 28.09% | 60.00% | 1.95% | 1.35% | 1.27% | Upgrade
|
| Free Cash Flow Margin | -17.95% | -1664.07% | -19.85% | -6.56% | 4.14% | -1.39% | Upgrade
|
| EBITDA | 8,590 | 262.12 | 245,201 | 26,805 | 28,379 | 32,716 | Upgrade
|
| EBITDA Margin | 2.73% | 1.98% | 72.11% | 3.42% | 2.49% | 2.02% | Upgrade
|
| D&A For EBITDA | 3.65 | 8.75 | 1,064 | 14,261 | 14,072 | 15,863 | Upgrade
|
| EBIT | 8,586 | 253.37 | 244,137 | 12,545 | 14,307 | 16,853 | Upgrade
|
| EBIT Margin | 2.73% | 1.92% | 71.79% | 1.60% | 1.25% | 1.04% | Upgrade
|
| Effective Tax Rate | 13.06% | 25.61% | 20.03% | 25.00% | 21.12% | 16.14% | Upgrade
|
| Revenue as Reported | 314,446 | 13,209 | 340,058 | 784,648 | 1,141,547 | 1,617,628 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.