ST8 Holdings JSC Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	782.86	12,758	39,454	266,877	77,695
Short-Term Investments	-	5,000	-	-	8,727
Trading Asset Securities	624.31	20,101	-	-	-
Cash & Short-Term Investments	1,407	37,860	39,454	266,877	86,422
Cash Growth	-96.28%	-4.04%	-85.22%	208.81%	-38.34%
Accounts Receivable	191,066	200,930	101.32	42,257	102,631
Other Receivables	1,510	10,589	189,274	2,960	2,604
Receivables	205,641	212,369	210,976	45,217	120,149
Inventory	-	116,098	-	-	159,309
Prepaid Expenses	19.11	106.32	3.23	-	649.74
Other Current Assets	62,175	66,311	25,166	-	10,639
Total Current Assets	269,242	432,744	275,599	312,094	377,170
Property, Plant & Equipment	590.66	3,680	596.66	-	22,830
Long-Term Investments	87,350	44,100	-	-	4,500
Other Intangible Assets	79.83	36,757	-	-	-
Other Long-Term Assets	156.78	463.85	685.21	-	68,492
Total Assets	357,419	517,745	276,880	312,094	472,992
Accounts Payable	63,103	23,027	-	34,572	40,695
Accrued Expenses	3,991	4,693	3,799	18,993	24,957
Short-Term Debt	-	171,708	-	-	60,457
Current Portion of Long-Term Debt	-	350	-	-	-
Current Income Taxes Payable	756.61	4,595	694.15	13.36	2,115
Current Unearned Revenue	-	-	-	-	695.93
Other Current Liabilities	82.98	2,713	76.79	74	12,030
Total Current Liabilities	67,934	207,087	4,570	53,653	140,949
Long-Term Debt	-	1,196	-	-	-
Long-Term Deferred Tax Liabilities	-	2,402	-	-	506.56
Other Long-Term Liabilities	-	4.48	-	-	4,634
Total Liabilities	67,934	210,689	4,570	53,653	146,090
Common Stock	257,209	257,209	257,209	257,209	257,209
Retained Earnings	21,815	27,082	4,943	1,232	24,176
Total Common Equity	279,024	284,292	262,152	258,441	281,385
Minority Interest	10,462	22,765	10,159	-	45,518
Shareholders' Equity	289,486	307,056	272,310	258,441	326,902
Total Liabilities & Equity	357,419	517,745	276,880	312,094	472,992
Total Debt	-	173,254	-	-	60,457
Net Cash (Debt)	1,407	-135,395	39,454	266,877	25,966
Net Cash Growth	-	-	-85.22%	927.81%	-71.78%
Net Cash Per Share	54.71	-5263.99	1533.92	10375.87	1009.51
Filing Date Shares Outstanding	25.72	25.72	25.72	25.72	25.72
Total Common Shares Outstanding	25.72	25.72	25.72	25.72	25.72
Working Capital	201,308	225,657	271,028	258,441	236,220
Book Value Per Share	10848.13	11052.94	10192.16	10047.89	10939.92
Tangible Book Value	278,944	247,534	262,152	258,441	281,385
Tangible Book Value Per Share	10845.03	9623.85	10192.16	10047.89	10939.92
Buildings	-	-	-	-	231.14
Machinery	-	2,300	-	-	70,364
Construction In Progress	590.66	1,641	596.66	-	145.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.