Bien Hoa Packaging Company (HOSE:SVI)
Vietnam · Delayed Price · Currency is VND 37,000
-900 (-2.37%)
At close: Feb 6, 2026
HOSE:SVI Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
| 1,527,855 | 1,505,964 | 1,505,497 | 1,878,065 | 1,837,183 | 1,687,380 | |
Revenue Growth (YoY) | 2.14% | 0.03% | -19.84% | 2.23% | 8.88% | -0.95% |
Cost of Revenue | 1,330,143 | 1,287,320 | 1,244,466 | 1,611,209 | 1,604,668 | 1,394,903 |
Gross Profit | 197,712 | 218,644 | 261,031 | 266,856 | 232,514 | 292,476 |
Selling, General & Admin | 144,110 | 138,325 | 117,802 | 126,347 | 120,131 | 104,221 |
Operating Expenses | 144,110 | 138,325 | 117,802 | 126,347 | 120,131 | 104,221 |
Operating Income | 53,602 | 80,319 | 143,229 | 140,509 | 112,383 | 188,255 |
Interest Expense | -4,037 | -4,037 | -5,763 | -5,168 | -6,011 | -10,420 |
Interest & Investment Income | 22,909 | 22,909 | 29,871 | 14,905 | 8,451 | 5,278 |
Currency Exchange Gain (Loss) | -400.64 | -400.64 | -123.49 | 58.97 | 30.22 | -159.2 |
Other Non Operating Income (Expenses) | -324.97 | 12.29 | -463.05 | -1,926 | 478.73 | 195.41 |
EBT Excluding Unusual Items | 71,748 | 98,803 | 166,751 | 148,380 | 115,332 | 183,149 |
Pretax Income | 71,748 | 98,803 | 166,751 | 148,380 | 115,332 | 183,149 |
Income Tax Expense | 18,214 | 22,866 | 34,330 | 31,787 | 23,213 | 36,854 |
Net Income | 53,534 | 75,936 | 132,421 | 116,593 | 92,119 | 146,295 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 7,468 |
Net Income to Common | 53,534 | 75,936 | 132,421 | 116,593 | 92,119 | 138,828 |
Net Income Growth | -33.92% | -42.66% | 13.58% | 26.57% | -37.03% | 3.57% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | 4172.68 | 5917.54 | 10319.23 | 9085.80 | 7178.64 | 10818.49 |
EPS (Diluted) | 4172.68 | 5917.54 | 10319.23 | 9085.80 | 7178.64 | 10818.00 |
EPS Growth | -33.90% | -42.66% | 13.58% | 26.57% | -33.64% | 11.69% |
Free Cash Flow | -70,012 | -2,790 | 178,033 | 178,334 | 112,383 | 53,036 |
Free Cash Flow Per Share | -5457.05 | -217.41 | 13873.66 | 13897.11 | 8757.71 | 4132.97 |
Dividend Per Share | - | - | 2600.000 | 2340.000 | 1800.000 | 2000.000 |
Dividend Growth | - | - | 11.11% | 30.00% | -10.00% | - |
Gross Margin | 12.94% | 14.52% | 17.34% | 14.21% | 12.66% | 17.33% |
Operating Margin | 3.51% | 5.33% | 9.51% | 7.48% | 6.12% | 11.16% |
Profit Margin | 3.50% | 5.04% | 8.80% | 6.21% | 5.01% | 8.23% |
Free Cash Flow Margin | -4.58% | -0.18% | 11.83% | 9.50% | 6.12% | 3.14% |
EBITDA | 79,794 | 109,128 | 179,631 | 183,794 | 156,335 | 228,546 |
EBITDA Margin | 5.22% | 7.25% | 11.93% | 9.79% | 8.51% | 13.54% |
D&A For EBITDA | 26,193 | 28,809 | 36,402 | 43,285 | 43,952 | 40,291 |
EBIT | 53,602 | 80,319 | 143,229 | 140,509 | 112,383 | 188,255 |
EBIT Margin | 3.51% | 5.33% | 9.51% | 7.48% | 6.12% | 11.16% |
Effective Tax Rate | 25.39% | 23.14% | 20.59% | 21.42% | 20.13% | 20.12% |
Revenue as Reported | 1,527,855 | 1,505,964 | 1,505,497 | 1,878,065 | 1,837,183 | 1,687,380 |
Advertising Expenses | - | - | - | 995.97 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.