Bien Hoa Packaging Company (HOSE:SVI)
Vietnam
· Delayed Price · Currency is VND 63,700
+3,900 (6.52%)
At close: Apr 17, 2025
HOSE:SVI Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,504,749 | 1,505,964 | 1,505,497 | 1,878,065 | 1,837,183 | 1,687,380 | Upgrade
|
| Revenue Growth (YoY) | -0.56% | 0.03% | -19.84% | 2.23% | 8.88% | -0.95% | Upgrade
|
| Cost of Revenue | 1,290,272 | 1,287,320 | 1,244,466 | 1,611,209 | 1,604,668 | 1,394,903 | Upgrade
|
| Gross Profit | 214,477 | 218,644 | 261,031 | 266,856 | 232,514 | 292,476 | Upgrade
|
| Selling, General & Admin | 139,877 | 138,325 | 117,802 | 126,347 | 120,131 | 104,221 | Upgrade
|
| Operating Expenses | 139,877 | 138,325 | 117,802 | 126,347 | 120,131 | 104,221 | Upgrade
|
| Operating Income | 74,600 | 80,319 | 143,229 | 140,509 | 112,383 | 188,255 | Upgrade
|
| Interest Expense | -4,921 | -4,037 | -5,763 | -5,168 | -6,011 | -10,420 | Upgrade
|
| Interest & Investment Income | 24,553 | 23,748 | 29,871 | 14,905 | 8,451 | 5,278 | Upgrade
|
| Currency Exchange Gain (Loss) | -395.27 | - | -123.49 | 58.97 | 30.22 | -159.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,527 | -1,227 | -463.05 | -1,926 | 478.73 | 195.41 | Upgrade
|
| EBT Excluding Unusual Items | 91,310 | 98,803 | 166,751 | 148,380 | 115,332 | 183,149 | Upgrade
|
| Pretax Income | 91,310 | 98,803 | 166,751 | 148,380 | 115,332 | 183,149 | Upgrade
|
| Income Tax Expense | 21,560 | 22,866 | 34,330 | 31,787 | 23,213 | 36,854 | Upgrade
|
| Net Income | 69,750 | 75,936 | 132,421 | 116,593 | 92,119 | 146,295 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 7,468 | Upgrade
|
| Net Income to Common | 69,750 | 75,936 | 132,421 | 116,593 | 92,119 | 138,828 | Upgrade
|
| Net Income Growth | -43.54% | -42.66% | 13.58% | 26.57% | -37.03% | 3.57% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5435.83 | 5918.00 | 10319.23 | 9085.80 | 7178.64 | 10818.49 | Upgrade
|
| EPS (Diluted) | 5435.83 | 5918.00 | 10319.23 | 9085.80 | 7178.64 | 10818.00 | Upgrade
|
| EPS Growth | -43.54% | -42.65% | 13.58% | 26.57% | -33.64% | 11.69% | Upgrade
|
| Free Cash Flow | 22,199 | -2,790 | 178,033 | 178,334 | 112,383 | 53,036 | Upgrade
|
| Free Cash Flow Per Share | 1730.03 | -217.43 | 13873.66 | 13897.11 | 8757.71 | 4132.97 | Upgrade
|
| Dividend Per Share | - | - | 2600.000 | 2340.000 | 1800.000 | 2000.000 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 30.00% | -10.00% | - | Upgrade
|
| Gross Margin | 14.25% | 14.52% | 17.34% | 14.21% | 12.66% | 17.33% | Upgrade
|
| Operating Margin | 4.96% | 5.33% | 9.51% | 7.48% | 6.12% | 11.16% | Upgrade
|
| Profit Margin | 4.63% | 5.04% | 8.80% | 6.21% | 5.01% | 8.23% | Upgrade
|
| Free Cash Flow Margin | 1.47% | -0.18% | 11.83% | 9.50% | 6.12% | 3.14% | Upgrade
|
| EBITDA | 101,387 | 109,145 | 179,474 | 183,794 | 156,335 | 228,546 | Upgrade
|
| EBITDA Margin | 6.74% | 7.25% | 11.92% | 9.79% | 8.51% | 13.54% | Upgrade
|
| D&A For EBITDA | 26,787 | 28,826 | 36,245 | 43,285 | 43,952 | 40,291 | Upgrade
|
| EBIT | 74,600 | 80,319 | 143,229 | 140,509 | 112,383 | 188,255 | Upgrade
|
| EBIT Margin | 4.96% | 5.33% | 9.51% | 7.48% | 6.12% | 11.16% | Upgrade
|
| Effective Tax Rate | 23.61% | 23.14% | 20.59% | 21.42% | 20.13% | 20.12% | Upgrade
|
| Revenue as Reported | 1,504,749 | 1,505,964 | 1,505,497 | 1,878,065 | 1,837,183 | 1,687,380 | Upgrade
|
| Advertising Expenses | - | - | 1,030 | 995.97 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.