HOSE:SVT Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Revenue	14,333	2,727	71,022	55,665	77,182
Revenue Growth (YoY)	425.56%	-96.16%	27.59%	-27.88%	2.89%
Cost of Revenue	8,849	1,071	68,291	47,847	68,690
Gross Profit	5,484	1,656	2,731	7,817	8,492
Selling, General & Admin	3,869	3,747	3,638	3,168	5,855
Operating Expenses	3,869	3,747	3,638	3,168	5,855
Operating Income	1,616	-2,091	-907.33	4,650	2,637
Interest Expense	-	-	-	-588.34	-822.73
Interest & Investment Income	25,890	31,173	27,484	812.41	147.44
Other Non Operating Income (Expenses)	0	-812.3	-648.56	652.62	-1,010
EBT Excluding Unusual Items	27,505	28,269	25,928	5,526	951.93
Pretax Income	27,505	28,269	25,928	5,526	951.93
Income Tax Expense	659.75	687.87	378.69	1,043	204.53
Net Income	26,846	27,581	25,549	4,483	747.4
Preferred Dividends & Other Adjustments	-	-	100	-	-
Net Income to Common	26,846	27,581	25,449	4,483	747.4
Net Income Growth	-2.67%	7.95%	469.90%	499.82%	239.21%
Shares Outstanding (Basic)	17	17	16	17	24
Shares Outstanding (Diluted)	17	17	16	17	24
Shares Change (YoY)	-	11.56%	-10.45%	-26.95%	49.37%
EPS (Basic)	1550.78	1593.29	1640.06	258.71	31.51
EPS (Diluted)	1550.78	1593.00	1640.00	258.71	31.51
EPS Growth	-2.65%	-2.87%	533.90%	721.05%	127.10%
Free Cash Flow	-18,114	3,633	24,457	6,387	2,264
Free Cash Flow Per Share	-1046.36	209.89	1576.11	368.57	95.44
Dividend Per Share	-	1500.000	1500.000	-	-
Gross Margin	38.26%	60.72%	3.84%	14.04%	11.00%
Operating Margin	11.27%	-76.68%	-1.28%	8.35%	3.42%
Profit Margin	187.29%	1011.32%	35.83%	8.05%	0.97%
Free Cash Flow Margin	-126.37%	133.22%	34.44%	11.47%	2.93%
EBITDA	2,577	-1,167	38.24	6,202	4,286
EBITDA Margin	17.98%	-42.80%	0.05%	11.14%	5.55%
D&A For EBITDA	961.37	923.91	945.57	1,553	1,649
EBIT	1,616	-2,091	-907.33	4,650	2,637
EBIT Margin	11.27%	-76.68%	-1.28%	8.35%	3.42%
Effective Tax Rate	2.40%	2.43%	1.46%	18.88%	21.49%
Revenue as Reported	14,333	2,727	71,022	55,665	77,182

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.