HOSE:SZC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2016	FY 2015
Period Ending	Dec '25 Dec 11, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '16 Dec 31, 2016	Jan '16 Jan 1, 2016
Market Capitalization	5,219,590	7,631,401	5,351,998	2,620,000	-	-
Market Cap Growth	-28.83%	42.59%	104.28%	-	-	-
Enterprise Value	7,041,610	8,994,392	6,093,654	3,361,655	-	-
Last Close Price	29000.00	41210.66	34687.97	16981.03	-	-
PE Ratio	19.02	28.21	25.96	14.43	-	-
PS Ratio	5.50	8.77	6.54	3.05	-	-
PB Ratio	1.66	2.46	3.08	1.71	-	-
P/OCF Ratio	28.57	11.61	8.64	4.11	-	-
EV/Sales Ratio	7.43	10.33	7.45	3.91	-	-
EV/EBITDA Ratio	11.85	13.17	9.63	4.71	-	-
EV/EBIT Ratio	18.37	24.35	20.63	12.95	-	-
Debt / Equity Ratio	0.70	0.75	1.54	1.72	0.55	0.46
Debt / EBITDA Ratio	3.71	3.42	4.21	3.69	12.61	9.06
Asset Turnover	0.12	0.12	0.12	-	0.05	-
Inventory Turnover	0.28	0.26	0.32	-	12.86	-
Quick Ratio	0.32	0.44	0.16	0.19	0.58	3.68
Current Ratio	1.67	1.60	1.15	1.13	2.90	3.97
Return on Equity (ROE)	10.28%	12.48%	13.38%	-	4.03%	-
Return on Assets (ROA)	2.92%	3.04%	2.78%	-	1.22%	-
Return on Capital (ROIC)	4.45%	4.69%	4.30%	-	1.46%	-
Earnings Yield	5.47%	3.96%	4.09%	7.53%	-	-
Dividend Yield	3.45%	2.43%	2.88%	-	-	-
Payout Ratio	0.86%	39.41%	2.58%	69.12%	98.04%	53.25%
Buyback Yield / Dilution	11.18%	7.02%	-49.99%	0.00%	-	-
Total Shareholder Return	14.62%	9.44%	-47.11%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.