Sonadezi Chau Duc Shareholding Company (HOSE:SZC)

HOSE:SZC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022
Market Capitalization	6,209,512	5,246,588	7,631,401	5,351,998	2,620,000	6,800,000
Market Cap Growth	-19.30%	-31.25%	42.59%	104.28%	-61.47%	112.50%
Enterprise Value	8,268,790	7,068,608	8,994,392	7,540,596	4,654,037	8,784,645
Last Close Price	34500.00	29150.00	41210.66	34687.97	16981.03	43278.80
PE Ratio	19.54	15.20	28.21	25.96	14.43	23.06
PS Ratio	5.66	4.78	8.77	6.54	3.05	9.53
PB Ratio	1.94	1.64	2.46	3.08	1.71	4.64
P/OCF Ratio	26.65	22.52	11.61	8.64	4.11	9.66
EV/Sales Ratio	7.53	6.44	10.33	9.22	5.42	12.32
EV/EBITDA Ratio	10.33	8.83	13.17	11.91	6.52	14.22
EV/EBIT Ratio	17.45	14.91	24.35	25.53	17.93	22.74
Debt / Equity Ratio	0.77	0.77	0.75	1.54	1.72	1.50
Debt / EBITDA Ratio	3.09	3.09	3.42	4.21	3.69	3.56
Net Debt / Equity Ratio	0.64	0.64	0.52	1.41	1.54	1.37
Net Debt / EBITDA Ratio	2.57	2.57	2.38	3.86	3.32	3.24
Asset Turnover	0.13	0.13	0.12	0.12	0.14	0.14
Inventory Turnover	0.30	0.30	0.26	0.32	0.81	54.93
Quick Ratio	0.41	0.41	0.44	0.16	0.19	0.17
Current Ratio	2.02	2.02	1.60	1.15	1.13	0.28
Return on Equity (ROE)	10.94%	10.94%	12.48%	13.38%	13.16%	23.71%
Return on Assets (ROA)	3.61%	3.61%	3.04%	2.78%	2.71%	4.81%
Return on Invested Capital (ROIC)	6.69%	6.63%	6.05%	5.65%	5.36%	9.57%
Earnings Yield	5.56%	6.58%	3.96%	4.09%	7.53%	4.76%
Dividend Yield	2.90%	-	2.43%	2.88%	-	1.93%
Payout Ratio	51.12%	51.12%	39.41%	2.58%	69.12%	22.11%
Buyback Yield / Dilution	-16.77%	-16.77%	7.02%	-49.99%	0.00%	9.62%
Total Shareholder Return	-13.87%	-16.77%	9.44%	-47.11%	-	11.55%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.