Techcom Securities JSC (HOSE:TCX)
55,200
+300 (0.55%)
At close: Feb 9, 2026
Techcom Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 126.37 | 25.08 | - | - | - |
Total Interest Expense | 2,055,011 | 1,471,244 | 893,986 | 609,169 | 391,262 |
Net Interest Income | -2,054,885 | -1,471,219 | -893,986 | -609,169 | -391,262 |
Brokerage Commission | 957,609 | 600,923 | 476,833 | 888,248 | 923,982 |
Asset Management Fee | 412,411 | 214,224 | 130,649 | 208,651 | 287,025 |
Underwriting & Investment Banking Fee | 1,715,252 | 1,180,993 | 944,470 | 1,302,953 | 1,521,502 |
Gain on Sale of Investments (Rev) | 4,395,826 | 2,992,984 | 2,056,394 | 1,177,727 | 1,519,370 |
Other Revenue | 3,729,600 | 2,621,919 | 1,602,447 | 1,502,853 | 941,766 |
Revenue Before Loan Losses | 9,155,812 | 6,139,824 | 4,316,808 | 4,471,264 | 4,802,383 |
Provision for Loan Losses | 1,952 | - | - | - | - |
| 9,153,860 | 6,139,824 | 4,316,808 | 4,471,264 | 4,802,383 | |
Revenue Growth (YoY) | 49.09% | 42.23% | -3.45% | -6.89% | 53.02% |
Cost of Services Provided | 1,152,163 | 870,433 | 727,045 | 683,313 | 607,187 |
Other Operating Expenses | 506,309 | 283,127 | 394,844 | 579,049 | 296,903 |
Total Operating Expenses | 1,658,472 | 1,153,560 | 1,121,889 | 1,262,363 | 904,090 |
Operating Income | 7,495,388 | 4,986,264 | 3,194,919 | 3,208,902 | 3,898,293 |
Currency Exchange Gains | - | - | - | 12,602 | -9,969 |
Other Non-Operating Income (Expenses) | 44,806 | 26,270 | 17,184 | 35,070 | 10,023 |
EBT Excluding Unusual Items | 7,540,194 | 5,012,533 | 3,212,104 | 3,256,574 | 3,898,348 |
Gain (Loss) on Sale of Investments | -431,490 | -210,428 | -183,806 | -198,917 | -88,462 |
Pretax Income | 7,108,704 | 4,802,106 | 3,028,297 | 3,057,657 | 3,809,886 |
Income Tax Expense | 1,425,372 | 952,411 | 624,854 | 630,993 | 743,755 |
Net Income | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 |
Net Income to Common | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 |
Net Income Growth | 47.63% | 60.17% | -0.96% | -20.86% | 42.46% |
Shares Outstanding (Basic) | 2,095 | - | - | - | - |
Shares Outstanding (Diluted) | 2,095 | - | - | - | - |
EPS (Basic) | 2713.38 | - | - | - | - |
EPS (Diluted) | 2713.38 | - | - | - | - |
Free Cash Flow | -20,690,994 | -4,195,340 | -9,354,366 | 4,985,946 | -10,533,511 |
Free Cash Flow Per Share | -9878.44 | - | - | - | - |
Operating Margin | 81.88% | 81.21% | 74.01% | 71.77% | 81.17% |
Profit Margin | 62.09% | 62.70% | 55.68% | 54.27% | 63.85% |
Free Cash Flow Margin | -226.04% | -68.33% | -216.70% | 111.51% | -219.34% |
Effective Tax Rate | 20.05% | 19.83% | 20.63% | 20.64% | 19.52% |
Revenue as Reported | 11,217,427 | 7,615,253 | 5,257,071 | 5,218,182 | 5,194,714 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.