Truong Thanh Energy and Real Estate JSC (HOSE:TEG)
Vietnam
· Delayed Price · Currency is VND 5,150.00
+250.00 (5.10%)
At close: Apr 23, 2025
HOSE:TEG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | 2013 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2013 - 2014 |
| Revenue | 298,752 | 325,521 | 191,067 | 133,415 | 28,452 | Upgrade
|
| Revenue Growth (YoY) | -8.22% | 70.37% | 43.21% | 368.91% | -13.83% | Upgrade
|
| Cost of Revenue | 279,247 | 290,265 | 145,859 | 101,428 | 23,027 | Upgrade
|
| Gross Profit | 19,505 | 35,256 | 45,208 | 31,987 | 5,425 | Upgrade
|
| Selling, General & Admin | 23,964 | 28,594 | 10,311 | 4,918 | 1,779 | Upgrade
|
| Operating Expenses | 23,964 | 28,594 | 10,311 | 4,918 | 1,779 | Upgrade
|
| Operating Income | -4,459 | 6,662 | 34,897 | 27,069 | 3,646 | Upgrade
|
| Interest Expense | -5,527 | -7,332 | -700.43 | - | -108.71 | Upgrade
|
| Interest & Investment Income | 12,506 | 8,452 | - | - | 3,941 | Upgrade
|
| Earnings From Equity Investments | -80.56 | -582.45 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,740 | -577.38 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -19,384 | -3,678 | 7,663 | 12,848 | -11.36 | Upgrade
|
| EBT Excluding Unusual Items | -19,684 | 2,944 | 41,859 | 39,917 | 7,467 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27,153 | 113,313 | - | - | - | Upgrade
|
| Pretax Income | 7,469 | 116,258 | 41,859 | 39,917 | 7,467 | Upgrade
|
| Income Tax Expense | 4,797 | 34,599 | 8,927 | 7,997 | 1,650 | Upgrade
|
| Earnings From Continuing Operations | 2,671 | 81,659 | 32,933 | 31,920 | 5,817 | Upgrade
|
| Minority Interest in Earnings | 2,290 | -13,421 | -2,883 | - | - | Upgrade
|
| Net Income | 4,961 | 68,238 | 30,050 | 31,920 | 5,817 | Upgrade
|
| Net Income to Common | 4,961 | 68,238 | 30,050 | 31,920 | 5,817 | Upgrade
|
| Net Income Growth | -92.73% | 127.08% | -5.86% | 448.74% | 416.15% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 73 | 23 | 25 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 73 | 23 | 25 | 11 | Upgrade
|
| Shares Change (YoY) | 60.88% | 220.04% | -8.72% | 116.87% | 245.84% | Upgrade
|
| EPS (Basic) | 42.35 | 937.25 | 1320.95 | 1280.74 | 506.16 | Upgrade
|
| EPS (Diluted) | 42.00 | 937.00 | 1320.95 | 1280.74 | 506.16 | Upgrade
|
| EPS Growth | -95.52% | -29.07% | 3.14% | 153.03% | 49.25% | Upgrade
|
| Free Cash Flow | -142,863 | -442,152 | -31,615 | 11,898 | -61,191 | Upgrade
|
| Free Cash Flow Per Share | -1219.65 | -6072.97 | -1389.75 | 477.38 | -5324.46 | Upgrade
|
| Gross Margin | 6.53% | 10.83% | 23.66% | 23.98% | 19.07% | Upgrade
|
| Operating Margin | -1.49% | 2.05% | 18.26% | 20.29% | 12.81% | Upgrade
|
| Profit Margin | 1.66% | 20.96% | 15.73% | 23.93% | 20.45% | Upgrade
|
| Free Cash Flow Margin | -47.82% | -135.83% | -16.55% | 8.92% | -215.07% | Upgrade
|
| EBITDA | 438.15 | 15,328 | 35,250 | 27,305 | 3,705 | Upgrade
|
| EBITDA Margin | 0.15% | 4.71% | 18.45% | 20.47% | 13.02% | Upgrade
|
| D&A For EBITDA | 4,897 | 8,667 | 353.02 | 236.42 | 59.11 | Upgrade
|
| EBIT | -4,459 | 6,662 | 34,897 | 27,069 | 3,646 | Upgrade
|
| EBIT Margin | -1.49% | 2.05% | 18.26% | 20.29% | 12.81% | Upgrade
|
| Effective Tax Rate | 64.24% | 29.76% | 21.32% | 20.03% | 22.10% | Upgrade
|
| Revenue as Reported | 298,752 | 325,521 | 191,067 | - | 28,452 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.