Truong Thanh Energy Group JSC (HOSE:TEG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,080.00
+170.00 (2.88%)
At close: Apr 10, 2026

HOSE:TEG Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2017FY 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '17 Dec '16
55,834298,752325,521191,067133,415
Revenue Growth (YoY)
-81.31%-8.22%70.37%43.21%368.91%
Cost of Revenue
32,627279,247290,265145,859101,428
Gross Profit
23,20819,50535,25645,20831,987
Selling, General & Admin
19,28823,96428,59410,3114,918
Operating Expenses
19,28823,96428,59410,3114,918
Operating Income
3,920-4,4596,66234,89727,069
Interest Expense
-5,424-5,527-7,332-700.43-
Interest & Investment Income
19,53012,5068,452--
Earnings From Equity Investments
-51.86-80.56-582.45--
Currency Exchange Gain (Loss)
-1,615-2,740-577.38--
Other Non Operating Income (Expenses)
-2,185-19,374-3,6787,66312,848
EBT Excluding Unusual Items
14,173-19,6752,94441,85939,917
Gain (Loss) on Sale of Investments
11,57927,143113,313--
Other Unusual Items
5,190----
Pretax Income
30,9427,469116,25841,85939,917
Income Tax Expense
3,8204,79734,5998,9277,997
Earnings From Continuing Operations
27,1222,67181,65932,93331,920
Minority Interest in Earnings
-4,7872,290-13,421-2,883-
Net Income
22,3354,96168,23830,05031,920
Net Income to Common
22,3354,96168,23830,05031,920
Net Income Growth
350.23%-92.73%127.08%-5.86%448.74%
Shares Outstanding (Basic)
121117732325
Shares Outstanding (Diluted)
121117732325
Shares Change (YoY)
3.14%60.88%220.04%-8.72%116.87%
EPS (Basic)
184.8842.35937.251320.951280.74
EPS (Diluted)
184.8842.00937.001320.951280.74
EPS Growth
340.20%-95.52%-29.07%3.14%153.03%
Free Cash Flow
-93,807-142,863-442,152-31,61511,898
Free Cash Flow Per Share
-776.51-1219.65-6072.97-1389.75477.38
Gross Margin
41.57%6.53%10.83%23.66%23.98%
Operating Margin
7.02%-1.49%2.05%18.26%20.29%
Profit Margin
40.00%1.66%20.96%15.73%23.93%
Free Cash Flow Margin
-168.01%-47.82%-135.83%-16.55%8.92%
EBITDA
12,522438.1515,32835,25027,305
EBITDA Margin
22.43%0.15%4.71%18.45%20.47%
D&A For EBITDA
8,6024,8978,667353.02236.42
EBIT
3,920-4,4596,66234,89727,069
EBIT Margin
7.02%-1.49%2.05%18.26%20.29%
Effective Tax Rate
12.35%64.24%29.76%21.32%20.03%
Revenue as Reported
55,834298,752325,521191,067-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.