Truong Thanh Energy and Real Estate JSC (HOSE: TEG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,020.00
0.00 (0.00%)
At close: Nov 20, 2024

TEG Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
Period Ending
Dec '17 Dec '17 Dec '16 Dec '15 Dec '14 Dec '13
Revenue
191,067191,067133,41528,45233,0177,776
Revenue Growth (YoY)
-43.21%368.91%-13.83%324.60%-
Cost of Revenue
145,859145,859101,42823,027--
Gross Profit
45,20845,20831,9875,42533,0177,776
Selling, General & Admin
10,31110,3114,9181,779--
Other Operating Expenses
----31,5927,935
Operating Expenses
10,31110,3114,9181,77931,5927,935
Operating Income
34,89734,89727,0693,6461,425-159
Interest Expense
-700.43-700.43--108.71--
Interest & Investment Income
---3,941--
Other Non Operating Income (Expenses)
7,6637,66312,848-11.36-45-
Pretax Income
41,85941,85939,9177,4671,380-159
Income Tax Expense
8,9278,9277,9971,650253-
Earnings From Continuing Operations
32,93332,93331,9205,8171,127-159
Minority Interest in Earnings
-2,883-2,883----
Net Income
30,05030,05031,9205,8171,127-159
Net Income to Common
30,05030,05031,9205,8171,127-159
Net Income Growth
--5.86%448.74%416.15%--
Shares Outstanding (Basic)
232325113-
Shares Outstanding (Diluted)
232325113-
Shares Change (YoY)
9.64%-8.72%116.87%245.84%--
EPS (Basic)
1320.951320.951280.74506.16339.14-
EPS (Diluted)
1320.951320.951280.74506.16339.14-
EPS Growth
-3.14%153.03%49.25%--
Free Cash Flow
-31,615-31,61511,898-61,191--
Free Cash Flow Per Share
-1389.75-1389.75477.38-5324.46--
Gross Margin
23.66%23.66%23.98%19.07%100.00%100.00%
Operating Margin
18.26%18.26%20.29%12.81%4.32%-2.04%
Profit Margin
15.73%15.73%23.93%20.44%3.41%-2.04%
Free Cash Flow Margin
-16.55%-16.55%8.92%-215.07%--
EBITDA
35,25035,25027,3053,705--
EBITDA Margin
18.45%18.45%20.47%13.02%--
D&A For EBITDA
353.02353.02236.4259.11--
EBIT
34,89734,89727,0693,6461,425-159
EBIT Margin
18.26%18.26%20.29%12.81%4.32%-2.04%
Effective Tax Rate
21.32%21.32%20.03%22.10%18.33%-
Revenue as Reported
191,067191,067-28,452--
Source: S&P Capital IQ. Standard template. Financial Sources.