Thong Nhat Rubber JSC (HOSE:TNC)
Vietnam
· Delayed Price · Currency is VND 33,350
-2,500 (-6.97%)
At close: Feb 20, 2025
Thong Nhat Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2012 - 2008 |
| Revenue | 143,178 | 129,523 | 63,873 | 142,048 | 191,088 | Upgrade
|
| Revenue Growth (YoY) | 10.54% | 102.78% | -55.03% | -25.66% | 32.09% | Upgrade
|
| Cost of Revenue | 104,161 | 108,129 | 64,229 | 125,825 | 135,394 | Upgrade
|
| Gross Profit | 39,017 | 21,394 | -355.37 | 16,222 | 55,694 | Upgrade
|
| Selling, General & Admin | 20,881 | 12,748 | 7,984 | 6,891 | 12,310 | Upgrade
|
| Operating Expenses | 20,881 | 12,748 | 7,984 | 6,891 | 12,310 | Upgrade
|
| Operating Income | 18,136 | 8,645 | -8,339 | 9,331 | 43,385 | Upgrade
|
| Interest Expense | - | -465.78 | - | - | -172.13 | Upgrade
|
| Interest & Investment Income | 16,973 | 24,156 | 12,076 | 15,416 | 20,201 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.77 | 3.94 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 511.49 | 6,721 | -137.19 | -90.32 | 1,846 | Upgrade
|
| EBT Excluding Unusual Items | 35,621 | 39,056 | 3,601 | 24,661 | 65,260 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11,362 | -1,983 | 17,772 | 15,639 | 15,275 | Upgrade
|
| Other Unusual Items | - | - | - | 124.93 | 3 | Upgrade
|
| Pretax Income | 46,983 | 37,073 | 21,373 | 40,425 | 80,538 | Upgrade
|
| Income Tax Expense | 5,941 | 4,261 | 3,872 | 6,215 | 9,277 | Upgrade
|
| Net Income | 41,042 | 32,812 | 17,501 | 34,210 | 71,261 | Upgrade
|
| Net Income to Common | 41,042 | 32,812 | 17,501 | 34,210 | 71,261 | Upgrade
|
| Net Income Growth | 25.08% | 87.48% | -48.84% | -51.99% | -1.10% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 2132.04 | 1704.50 | 909.16 | 1777.14 | 3701.89 | Upgrade
|
| EPS (Diluted) | 2132.04 | 1704.50 | 909.16 | 1777.14 | 3701.89 | Upgrade
|
| EPS Growth | 25.08% | 87.48% | -48.84% | -51.99% | -1.10% | Upgrade
|
| Free Cash Flow | 7,751 | 12,416 | -2,244 | -46,322 | 51,997 | Upgrade
|
| Free Cash Flow Per Share | 402.64 | 644.97 | -116.57 | -2406.33 | 2701.16 | Upgrade
|
| Dividend Per Share | - | - | 500.000 | 1400.000 | 2000.000 | Upgrade
|
| Dividend Growth | - | - | -64.29% | -30.00% | 0% | Upgrade
|
| Gross Margin | 27.25% | 16.52% | -0.56% | 11.42% | 29.15% | Upgrade
|
| Operating Margin | 12.67% | 6.67% | -13.06% | 6.57% | 22.70% | Upgrade
|
| Profit Margin | 28.66% | 25.33% | 27.40% | 24.08% | 37.29% | Upgrade
|
| Free Cash Flow Margin | 5.41% | 9.59% | -3.51% | -32.61% | 27.21% | Upgrade
|
| EBITDA | 28,371 | 18,351 | -1,416 | 16,668 | 51,593 | Upgrade
|
| EBITDA Margin | 19.81% | 14.17% | -2.22% | 11.73% | 27.00% | Upgrade
|
| D&A For EBITDA | 10,235 | 9,706 | 6,923 | 7,337 | 8,208 | Upgrade
|
| EBIT | 18,136 | 8,645 | -8,339 | 9,331 | 43,385 | Upgrade
|
| EBIT Margin | 12.67% | 6.67% | -13.06% | 6.57% | 22.70% | Upgrade
|
| Effective Tax Rate | 12.65% | 11.49% | 18.11% | 15.37% | 11.52% | Upgrade
|
| Revenue as Reported | 143,178 | 129,523 | 63,873 | 142,048 | 191,088 | Upgrade
|
| Advertising Expenses | - | - | - | - | 11.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.