Thong Nhat Rubber JSC (HOSE:TNC)
Vietnam · Delayed Price · Currency is VND 30,100
-1,350 (-4.29%)
At close: Jul 18, 2025
Thong Nhat Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2016 - 2020 |
| 139,959 | 143,178 | 129,523 | 63,873 | 142,048 | 191,088 | Upgrade | |
Revenue Growth (YoY) | 75.40% | 10.54% | 102.78% | -55.03% | -25.66% | 32.09% | Upgrade |
Cost of Revenue | 91,848 | 104,111 | 107,950 | 64,229 | 125,825 | 135,394 | Upgrade |
Gross Profit | 48,112 | 39,067 | 21,573 | -355.37 | 16,222 | 55,694 | Upgrade |
Selling, General & Admin | 21,537 | 21,303 | 13,128 | 7,984 | 6,891 | 12,310 | Upgrade |
Operating Expenses | 21,537 | 21,303 | 13,128 | 7,984 | 6,891 | 12,310 | Upgrade |
Operating Income | 26,574 | 17,764 | 8,445 | -8,339 | 9,331 | 43,385 | Upgrade |
Interest Expense | - | - | -465.78 | - | - | -172.13 | Upgrade |
Interest & Investment Income | 16,173 | 17,170 | 24,444 | 12,076 | 15,416 | 20,201 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.77 | 3.94 | - | Upgrade |
Other Non Operating Income (Expenses) | -13,442 | -11,409 | -2,802 | -137.19 | -90.32 | 1,846 | Upgrade |
EBT Excluding Unusual Items | 29,305 | 23,525 | 29,620 | 3,601 | 24,661 | 65,260 | Upgrade |
Gain (Loss) on Sale of Assets | 45,396 | 22,796 | 7,540 | 17,772 | 15,639 | 15,275 | Upgrade |
Other Unusual Items | - | - | - | - | 124.93 | 3 | Upgrade |
Pretax Income | 74,701 | 46,321 | 37,161 | 21,373 | 40,425 | 80,538 | Upgrade |
Income Tax Expense | 10,551 | 5,911 | 4,322 | 3,872 | 6,215 | 9,277 | Upgrade |
Net Income | 64,150 | 40,410 | 32,839 | 17,501 | 34,210 | 71,261 | Upgrade |
Preferred Dividends & Other Adjustments | 10,671 | 10,671 | 10,169 | - | - | - | Upgrade |
Net Income to Common | 53,480 | 29,739 | 22,670 | 17,501 | 34,210 | 71,261 | Upgrade |
Net Income Growth | 199.44% | 23.05% | 87.63% | -48.84% | -51.99% | -1.10% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
EPS (Basic) | 2778.16 | 1544.87 | 1177.65 | 909.16 | 1777.14 | 3701.89 | Upgrade |
EPS (Diluted) | 2778.00 | 1544.87 | 1177.65 | 909.16 | 1777.14 | 3701.89 | Upgrade |
EPS Growth | 149.62% | 31.18% | 29.53% | -48.84% | -51.99% | -1.10% | Upgrade |
Free Cash Flow | -7,187 | -11,362 | 4,210 | -2,244 | -46,322 | 51,997 | Upgrade |
Free Cash Flow Per Share | -373.36 | -590.26 | 218.69 | -116.57 | -2406.33 | 2701.16 | Upgrade |
Dividend Per Share | - | - | - | 500.000 | 1400.000 | 2000.000 | Upgrade |
Dividend Growth | - | - | - | -64.29% | -30.00% | - | Upgrade |
Gross Margin | 34.38% | 27.29% | 16.66% | -0.56% | 11.42% | 29.15% | Upgrade |
Operating Margin | 18.99% | 12.41% | 6.52% | -13.05% | 6.57% | 22.70% | Upgrade |
Profit Margin | 38.21% | 20.77% | 17.50% | 27.40% | 24.08% | 37.29% | Upgrade |
Free Cash Flow Margin | -5.13% | -7.94% | 3.25% | -3.51% | -32.61% | 27.21% | Upgrade |
EBITDA | 38,532 | 27,623 | 18,158 | -1,416 | 16,668 | 51,593 | Upgrade |
EBITDA Margin | 27.53% | 19.29% | 14.02% | -2.22% | 11.73% | 27.00% | Upgrade |
D&A For EBITDA | 11,957 | 9,859 | 9,713 | 6,923 | 7,337 | 8,208 | Upgrade |
EBIT | 26,574 | 17,764 | 8,445 | -8,339 | 9,331 | 43,385 | Upgrade |
EBIT Margin | 18.99% | 12.41% | 6.52% | -13.05% | 6.57% | 22.70% | Upgrade |
Effective Tax Rate | 14.12% | 12.76% | 11.63% | 18.11% | 15.38% | 11.52% | Upgrade |
Revenue as Reported | 139,959 | 143,178 | 129,523 | 63,873 | 142,048 | 191,088 | Upgrade |
Advertising Expenses | - | - | - | - | - | 11.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.