Tai Nguyen Corporation (HOSE: TNT)
Vietnam
· Delayed Price · Currency is VND 4,260.00
+40.00 (0.95%)
At close: Dec 20, 2024
Tai Nguyen Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '15 Sep 30, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | Jan '12 Jan 1, 2012 | Jan '11 Jan 1, 2011 | 2010 |
| Revenue | 76,708 | 21,407 | 15,470 | 39,093 | 61,372 | 74,628 | Upgrade
|
| Revenue Growth (YoY) | 286.52% | 38.38% | -60.43% | -36.30% | -17.76% | 1006.21% | Upgrade
|
| Cost of Revenue | 76,259 | 21,095 | 15,355 | 38,714 | 58,417 | 64,423 | Upgrade
|
| Gross Profit | 449.24 | 312.59 | 114.59 | 378.81 | 2,956 | 10,204 | Upgrade
|
| Selling, General & Admin | -6,651 | -4,485 | 14,883 | 2,895 | 5,344 | 3,327 | Upgrade
|
| Operating Expenses | -6,651 | -4,485 | 14,883 | 2,895 | 5,344 | 3,327 | Upgrade
|
| Operating Income | 7,100 | 4,798 | -14,768 | -2,516 | -2,388 | 6,877 | Upgrade
|
| Interest Expense | -0.33 | -0.33 | - | -145.38 | -283 | -197.02 | Upgrade
|
| Interest & Investment Income | 17.3 | 17.34 | 2,874 | 1,358 | 517.12 | 1,444 | Upgrade
|
| Earnings From Equity Investments | - | - | -5,360 | -1,007 | -1,258 | -875.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -283.34 | -1.1 | -1,057 | -212.16 | -1,338 | 12,657 | Upgrade
|
| EBT Excluding Unusual Items | 6,834 | 4,814 | -18,311 | -2,522 | -4,750 | 19,907 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5,507 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1,019 | - | - | - | Upgrade
|
| Pretax Income | 6,834 | 4,814 | -19,330 | -2,522 | 757.76 | 19,907 | Upgrade
|
| Income Tax Expense | 17.76 | - | 59.78 | 3.68 | 405.23 | 5,459 | Upgrade
|
| Earnings From Continuing Operations | 6,816 | 4,814 | -19,390 | -2,526 | 352.53 | 14,448 | Upgrade
|
| Minority Interest in Earnings | -61.9 | 34 | -10.78 | -0.8 | 40.44 | 13.42 | Upgrade
|
| Net Income | 6,754 | 4,848 | -19,401 | -2,527 | 392.97 | 14,461 | Upgrade
|
| Net Income to Common | 6,754 | 4,848 | -19,401 | -2,527 | 392.97 | 14,461 | Upgrade
|
| Net Income Growth | - | - | - | - | -97.28% | 541.78% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | 89.89% | Upgrade
|
| EPS (Basic) | 794.52 | 570.31 | -2282.43 | -297.28 | 46.23 | 1701.32 | Upgrade
|
| EPS (Diluted) | 794.52 | 570.31 | -2282.43 | -297.28 | 46.23 | 1701.32 | Upgrade
|
| EPS Growth | - | - | - | - | -97.28% | 237.98% | Upgrade
|
| Free Cash Flow | -366.47 | -296.89 | 12,006 | 8,381 | -13,693 | 5,509 | Upgrade
|
| Free Cash Flow Per Share | -43.11 | -34.93 | 1412.52 | 985.99 | -1610.95 | 648.12 | Upgrade
|
| Gross Margin | 0.59% | 1.46% | 0.74% | 0.97% | 4.82% | 13.67% | Upgrade
|
| Operating Margin | 9.26% | 22.41% | -95.47% | -6.44% | -3.89% | 9.22% | Upgrade
|
| Profit Margin | 8.81% | 22.64% | -125.41% | -6.46% | 0.64% | 19.38% | Upgrade
|
| Free Cash Flow Margin | -0.48% | -1.39% | 77.61% | 21.44% | -22.31% | 7.38% | Upgrade
|
| EBITDA | - | 4,836 | -14,731 | -2,234 | -2,183 | 8,199 | Upgrade
|
| EBITDA Margin | - | 22.59% | -95.22% | -5.72% | -3.56% | 10.99% | Upgrade
|
| D&A For EBITDA | - | 37.91 | 37.91 | 281.43 | 205.11 | 1,322 | Upgrade
|
| EBIT | 7,100 | 4,798 | -14,768 | -2,516 | -2,388 | 6,877 | Upgrade
|
| EBIT Margin | 9.26% | 22.41% | -95.47% | -6.44% | -3.89% | 9.22% | Upgrade
|
| Effective Tax Rate | 0.26% | - | - | - | 53.48% | 27.42% | Upgrade
|
| Revenue as Reported | 76,708 | 21,407 | 15,470 | 39,093 | 61,372 | 74,628 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.