TNT Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Market Capitalization	432,480	441,660	219,810	235,620	36,550	25,500
Market Cap Growth	100.47%	100.93%	-6.71%	544.65%	43.33%	20.00%
Enterprise Value	439,371	470,564	224,396	240,206	63,859	52,896
Last Close Price	8480.00	8660.00	4310.00	4620.00	2468.20	1722.00
PE Ratio	31.60	32.27	604.62	15.40	7.54	-
PS Ratio	0.43	0.44	0.24	0.37	1.71	1.65
PB Ratio	0.67	0.69	0.35	0.35	0.39	0.31
P/TBV Ratio	0.74	0.75	0.38	0.41	0.42	0.31
P/FCF Ratio	-	-	-	-	-	2.12
P/OCF Ratio	-	-	-	-	-	2.12
EV/Sales Ratio	0.43	0.46	0.24	0.38	2.98	3.42
EV/EBITDA Ratio	9.65	10.34	14.00	23.81	13.21	-
EV/EBIT Ratio	9.69	10.38	14.18	24.17	13.31	-
EV/FCF Ratio	-2.33	-	-	-	-	4.41
Debt / Equity Ratio	0.11	0.11	0.03	1.21	0.24	0.33
Debt / EBITDA Ratio	1.56	1.56	1.31	81.27	4.67	-
Debt / FCF Ratio	-	-	-	-	-	2.31
Asset Turnover	1.36	1.36	0.81	-	0.15	0.10
Inventory Turnover	40.85	40.85	32.59	-	-	-
Quick Ratio	1.82	1.82	8.26	3.68	0.75	0.78
Current Ratio	2.45	2.45	10.75	6.88	1.19	1.01
Return on Equity (ROE)	3.12%	3.12%	-0.01%	-	5.47%	-20.72%
Return on Assets (ROA)	3.78%	3.78%	0.87%	-	2.13%	-5.95%
Return on Invested Capital (ROIC)	6.10%	6.69%	-0.07%	1.21%	4.25%	-12.20%
Return on Capital Employed (ROCE)	7.00%	7.00%	2.50%	0.70%	5.20%	-17.80%
Earnings Yield	3.16%	3.10%	0.17%	6.49%	13.26%	-76.08%
FCF Yield	-43.65%	-42.74%	-78.32%	-378.73%	-0.81%	47.08%
Buyback Yield / Dilution	-	-	-	-500.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.