Thien Viet Securities JSC (HOSE:TVS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
19,350
+150 (0.78%)
At close: Apr 2, 2025

Thien Viet Securities JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
531,610770,109473,001227,866170,538
Upgrade
Total Interest Expense
177,572203,869179,67789,763107,704
Upgrade
Net Interest Income
354,038566,241293,325138,10362,834
Upgrade
Brokerage Commission
22,51918,24029,03449,03619,679
Upgrade
Trading & Principal Transactions
-44,321-27,339-10,771-18,509-11,371
Upgrade
Asset Management Fee
8,788581.1429,55113,788915.63
Upgrade
Gain on Sale of Investments (Rev)
550,797517,343439,017678,379431,427
Upgrade
Other Revenue
38,27925,78553,66274,34013,579
Upgrade
Revenue
930,0991,100,851833,817935,136517,064
Upgrade
Revenue Growth (YoY)
-15.51%32.02%-10.84%80.86%57.60%
Upgrade
Salaries & Employee Benefits
42,63044,94720,34525,31514,406
Upgrade
Cost of Services Provided
62,53663,53882,72992,72950,957
Upgrade
Other Operating Expenses
15,01717,84521,22221,90415,190
Upgrade
Total Operating Expenses
121,148126,996124,296140,23181,478
Upgrade
Operating Income
808,952973,855709,520794,905435,586
Upgrade
Currency Exchange Gains
0.39146.62-20,655-4,492-3.35
Upgrade
Other Non-Operating Income (Expenses)
-222,666-406,155-242,105-51,886-0.31
Upgrade
EBT Excluding Unusual Items
586,286567,847446,760738,527435,583
Upgrade
Gain (Loss) on Sale of Investments
-242,494-254,937-394,315-94,516-146,911
Upgrade
Pretax Income
343,792312,91052,445644,011288,672
Upgrade
Income Tax Expense
62,15861,2018,266126,91856,002
Upgrade
Earnings From Continuing Ops.
281,634251,70944,179517,092232,670
Upgrade
Minority Interest in Earnings
-756.75-427.19-527.97-163.28-34.5
Upgrade
Net Income
280,877251,28143,651516,929232,635
Upgrade
Preferred Dividends & Other Adjustments
-12,564---
Upgrade
Net Income to Common
280,877238,71743,651516,929232,635
Upgrade
Net Income Growth
11.78%475.65%-91.56%122.21%111.03%
Upgrade
Shares Outstanding (Basic)
167166163163144
Upgrade
Shares Outstanding (Diluted)
167166163163155
Upgrade
Shares Change (YoY)
0.25%1.96%-0.00%5.58%7.11%
Upgrade
EPS (Basic)
1683.341434.21267.403166.551615.88
Upgrade
EPS (Diluted)
1683.001434.00267.273166.551504.66
Upgrade
EPS Growth
17.36%436.53%-91.56%110.45%106.48%
Upgrade
Free Cash Flow
-452,309-1,320,161163,347-533,696-536,402
Upgrade
Free Cash Flow Per Share
-2710.76-7931.501000.63-3269.26-3469.12
Upgrade
Dividend Per Share
----361.051
Upgrade
Operating Margin
86.98%88.46%85.09%85.00%84.24%
Upgrade
Profit Margin
30.20%21.68%5.24%55.28%44.99%
Upgrade
Free Cash Flow Margin
-48.63%-119.92%19.59%-57.07%-103.74%
Upgrade
Effective Tax Rate
18.08%19.56%15.76%19.71%19.40%
Upgrade
Revenue as Reported
--1,022,130-635,319
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.