Thien Viet Securities JSC (HOSE:TVS)
Vietnam
· Delayed Price · Currency is VND 19,500
-50 (-0.26%)
At close: Feb 21, 2025
Thien Viet Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 539,876 | 770,109 | 473,001 | 227,866 | 170,538 | Upgrade
|
| Total Interest Expense | 177,572 | 203,869 | 179,677 | 89,763 | 107,704 | Upgrade
|
| Net Interest Income | 362,304 | 566,241 | 293,325 | 138,103 | 62,834 | Upgrade
|
| Brokerage Commission | 22,519 | 18,240 | 29,034 | 49,036 | 19,679 | Upgrade
|
| Trading & Principal Transactions | -44,321 | -27,339 | -10,771 | -18,509 | -11,371 | Upgrade
|
| Asset Management Fee | 521.22 | 581.14 | 29,551 | 13,788 | 915.63 | Upgrade
|
| Gain on Sale of Investments (Rev) | 550,797 | 517,343 | 439,017 | 678,379 | 431,427 | Upgrade
|
| Other Revenue | 49,604 | 27,595 | 53,662 | 74,340 | 13,579 | Upgrade
|
| Revenue | 941,425 | 1,102,660 | 833,817 | 935,136 | 517,064 | Upgrade
|
| Revenue Growth (YoY) | -14.62% | 32.24% | -10.83% | 80.86% | 57.60% | Upgrade
|
| Salaries & Employee Benefits | 42,630 | 44,947 | 20,345 | 25,315 | 14,406 | Upgrade
|
| Cost of Services Provided | 76,793 | 64,203 | 82,729 | 92,729 | 50,957 | Upgrade
|
| Other Operating Expenses | 234,099 | 19,655 | 21,222 | 21,904 | 15,190 | Upgrade
|
| Total Operating Expenses | 354,486 | 128,805 | 124,296 | 140,231 | 81,478 | Upgrade
|
| Operating Income | 586,939 | 973,855 | 709,520 | 794,905 | 435,586 | Upgrade
|
| Currency Exchange Gains | 0.39 | 146.62 | -20,655 | -4,492 | -3.35 | Upgrade
|
| Other Non-Operating Income (Expenses) | -653.04 | -406,155 | -242,105 | -51,886 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 586,286 | 567,847 | 446,760 | 738,527 | 435,583 | Upgrade
|
| Gain (Loss) on Sale of Investments | -242,494 | -254,937 | -394,315 | -94,516 | -146,911 | Upgrade
|
| Pretax Income | 343,792 | 312,910 | 52,445 | 644,011 | 288,672 | Upgrade
|
| Income Tax Expense | 62,158 | 61,201 | 8,266 | 126,918 | 56,002 | Upgrade
|
| Earnings From Continuing Ops. | 281,634 | 251,709 | 44,179 | 517,092 | 232,670 | Upgrade
|
| Minority Interest in Earnings | -756.75 | -427.19 | -527.97 | -163.28 | -34.5 | Upgrade
|
| Net Income | 280,877 | 251,281 | 43,651 | 516,929 | 232,635 | Upgrade
|
| Net Income to Common | 280,877 | 251,281 | 43,651 | 516,929 | 232,635 | Upgrade
|
| Net Income Growth | 11.78% | 475.65% | -91.56% | 122.21% | 111.04% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 166 | 163 | 163 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 166 | 163 | 163 | 155 | Upgrade
|
| Shares Change (YoY) | 0.31% | 1.90% | -0.00% | 5.58% | 7.11% | Upgrade
|
| EPS (Basic) | 1683.34 | 1510.64 | 267.40 | 3166.55 | 1615.88 | Upgrade
|
| EPS (Diluted) | 1683.00 | 1510.64 | 267.27 | 3166.55 | 1504.66 | Upgrade
|
| EPS Growth | 11.41% | 465.21% | -91.56% | 110.45% | 106.48% | Upgrade
|
| Free Cash Flow | -452,309 | -1,320,161 | 163,347 | -533,696 | -536,402 | Upgrade
|
| Free Cash Flow Per Share | -2710.76 | -7936.48 | 1000.63 | -3269.26 | -3469.12 | Upgrade
|
| Dividend Per Share | - | - | - | - | 361.051 | Upgrade
|
| Operating Margin | 62.35% | 88.32% | 85.09% | 85.00% | 84.24% | Upgrade
|
| Profit Margin | 29.84% | 22.79% | 5.24% | 55.28% | 44.99% | Upgrade
|
| Free Cash Flow Margin | -48.05% | -119.73% | 19.59% | -57.07% | -103.74% | Upgrade
|
| Effective Tax Rate | 18.08% | 19.56% | 15.76% | 19.71% | 19.40% | Upgrade
|
| Revenue as Reported | 1,149,510 | 1,332,482 | 1,022,130 | - | 635,319 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.