IDICO Urban and House Development Investment JSC (HOSE:UIC)

HOSE:UIC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Feb 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2014	Jan 1, 2014	Jan 1, 2013
Market Capitalization	408,000	318,800	260,000	136,000	101,600	74,400
Market Cap Growth	116.58%	22.62%	91.18%	33.86%	36.56%	17.72%
Enterprise Value	346,630	404,809	346,009	203,724	235,788	254,939
PE Ratio	7.25	5.66	5.45	5.04	3.90	2.68
PS Ratio	0.14	0.11	0.11	0.08	0.06	0.05
PB Ratio	0.88	0.69	0.64	0.75	0.59	0.46
P/FCF Ratio	60.74	47.46	18.31	13.67	9.01	1.26
P/OCF Ratio	3.50	3.50	4.85	9.87	3.80	1.24
EV/Sales Ratio	0.12	0.14	0.14	0.12	0.15	0.17
EV/EBITDA Ratio	3.44	4.01	4.36	4.86	6.42	4.26
EV/EBIT Ratio	5.02	5.86	6.50	8.08	11.11	5.68
EV/FCF Ratio	51.61	60.27	24.36	20.48	20.90	4.33
Debt / Equity Ratio	0.28	0.28	0.12	0.65	0.82	1.10
Debt / EBITDA Ratio	1.28	1.28	0.63	2.81	3.82	2.98
Debt / FCF Ratio	19.21	19.21	3.53	11.84	12.45	3.03
Quick Ratio	1.20	1.20	1.37	0.50	0.57	0.59
Current Ratio	1.64	1.64	2.29	1.19	1.15	1.12
Asset Turnover	4.59	4.59	-	4.14	3.53	2.90
Return on Equity (ROE)	13.20%	13.20%	-	15.27%	15.61%	17.85%
Return on Assets (ROA)	6.68%	6.68%	-	3.84%	2.94%	5.34%
Return on Capital (ROIC)	8.23%	8.23%	-	5.15%	4.06%	8.01%
Return on Capital Employed (ROCE)	14.90%	14.90%	12.71%	13.86%	11.34%	25.10%
Earnings Yield	13.79%	18.01%	18.71%	19.86%	25.67%	37.38%
Earnings Yield	13.79%	18.01%	18.71%	19.86%	25.67%	37.38%
FCF Yield	1.65%	2.11%	5.46%	7.32%	11.10%	79.19%
Dividend Yield	0.00%	-	-	17.87%	26.34%	41.06%
Payout Ratio	0.00%	-	0.01%	20.79%	21.43%	21.11%
Buyback Yield / Dilution	-0.02%	-	-	-	-	-
Total Shareholder Return	-0.02%	-	-	17.87%	26.34%	41.06%

Source: S&P Capital IQ. Utility template. Financial Sources.