HOSE:UIC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014	Jan '13 Jan 1, 2013
Market Capitalization	498,000	318,800	260,000	136,000	101,600	74,400
Market Cap Growth	57.59%	22.61%	91.18%	33.86%	36.56%	17.72%
Enterprise Value	338,947	404,809	346,009	203,724	235,788	254,939
PE Ratio	5.67	5.67	5.45	5.04	3.90	2.68
PS Ratio	0.15	0.11	0.11	0.08	0.06	0.05
PB Ratio	0.93	0.69	0.64	0.75	0.59	0.46
P/FCF Ratio	4.51	47.46	18.31	13.67	9.01	1.26
P/OCF Ratio	3.90	3.50	4.85	9.87	3.80	1.24
EV/Sales Ratio	0.10	0.14	0.14	0.12	0.15	0.17
EV/EBITDA Ratio	2.43	4.01	4.36	4.86	6.42	4.26
EV/EBIT Ratio	3.27	5.86	6.50	8.08	11.11	5.68
EV/FCF Ratio	3.07	60.27	24.36	20.48	20.90	4.33
Debt / Equity Ratio	0.21	0.28	0.12	0.65	0.82	1.10
Debt / EBITDA Ratio	0.82	1.28	0.63	2.81	3.82	2.98
Debt / FCF Ratio	1.03	19.21	3.53	11.84	12.45	3.03
Quick Ratio	1.48	1.20	1.37	0.50	0.57	0.59
Current Ratio	1.91	1.64	2.29	1.19	1.15	1.12
Asset Turnover	-	4.59	-	4.14	3.53	2.90
Return on Equity (ROE)	-	13.20%	-	15.27%	15.61%	17.85%
Return on Assets (ROA)	-	6.68%	-	3.84%	2.94%	5.34%
Return on Capital Employed (ROCE)	19.40%	14.90%	12.70%	13.90%	11.30%	25.10%
Earnings Yield	17.22%	18.01%	18.71%	19.86%	25.67%	37.38%
FCF Yield	22.19%	2.11%	5.46%	7.32%	11.10%	79.19%
Dividend Yield	-	-	-	17.87%	26.34%	41.06%
Payout Ratio	-	-	0.01%	20.79%	21.43%	21.11%
Buyback Yield / Dilution	-1.34%	-	-	-	-	-
Total Shareholder Return	-1.34%	-	-	17.87%	26.34%	41.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.