Joint Stock Commercial Bank for Foreign Trade of Vietnam (HOSE:VCB)

HOSE:VCB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	13,713,225	381,273,692	314,714,227	319,677,485	210,047,284	259,443,329
Investment Securities	589,835,427	192,557,717	184,297,291	210,673,241	206,719,319	182,791,813
Trading Asset Securities	8,417,843	6,190,671	2,495,408	1,656,202	3,102,851	1,954,061
Total Investments	598,253,270	198,748,388	186,792,699	212,329,443	209,822,170	184,745,874
Gross Loans	1,466,390,536	1,449,198,899	1,270,359,018	1,145,066,250	960,749,955	839,788,261
Allowance for Loan Losses	-32,494,043	-31,183,175	-28,681,807	-24,779,418	-25,740,284	-19,242,794
Net Loans	1,433,896,493	1,418,015,724	1,241,677,211	1,120,286,832	935,009,671	820,545,467
Property, Plant & Equipment	5,494,709	5,870,051	5,625,138	5,411,993	5,877,577	5,866,496
Other Intangible Assets	2,521,140	2,562,298	2,592,276	2,815,317	3,073,419	3,128,223
Accrued Interest Receivable	9,745,384	8,868,303	9,265,453	9,209,121	7,147,524	7,202,191
Other Receivables	-13,911	3,237,912	3,218,465	6,314,953	5,515,651	3,108,276
Restricted Cash	28,020,997	49,340,493	58,104,503	92,557,809	22,506,711	33,139,373
Other Current Assets	-	13,031,567	11,662,273	23,159,643	12,810,110	5,263,816
Long-Term Deferred Tax Assets	992,140	991,748	848,268	958,065	349	909,263
Other Long-Term Assets	16,637,169	3,933,346	5,224,047	21,094,509	3,175,793	2,877,784
Total Assets	2,109,260,616	2,085,873,522	1,839,724,560	1,813,815,170	1,414,986,259	1,326,230,092
Accounts Payable	-	836,562	698,968	24,377,682	-	-
Accrued Expenses	3,626,024	9,918,687	8,943,117	4,708,070	7,569,959	8,022,650
Interest Bearing Deposits	1,228,096,935	1,177,726,379	1,037,123,187	998,385,431	822,183,155	815,078,640
Non-Interest Bearing Deposits	619,392,546	652,280,026	561,307,638	544,184,728	424,903,222	356,781,176
Total Deposits	1,847,489,481	1,830,006,405	1,598,430,825	1,542,570,159	1,247,086,377	1,171,859,816
Short-Term Borrowings	306,613	78	117,830	78	77	52,108
Current Income Taxes Payable	-	4,358,313	4,694,499	5,086,976	610,856	1,927,716
Accrued Interest Payable	13,209,390	13,990,276	19,527,028	12,174,189	9,198,925	9,731,958
Other Current Liabilities	2	529	-	-	3,329,224	747,619
Long-Term Debt	23,851,512	22,072,140	33,302,722	26,768,935	25,657,716	27,160,893
Long-Term Unearned Revenue	-	64,784	1,749,415	3,521,873	5,102,960	6,782,540
Other Long-Term Liabilities	15,835,760	8,416,580	7,179,666	58,961,123	7,243,736	5,849,813
Total Liabilities	1,904,318,782	1,889,664,354	1,674,644,070	1,678,169,085	1,305,799,830	1,232,135,113
Common Stock	83,556,751	55,890,913	55,890,913	47,325,166	37,088,774	37,088,774
Additional Paid-In Capital	4,995,389	4,995,389	4,995,389	4,995,389	4,995,389	4,995,389
Retained Earnings	79,376,463	135,385,060	104,273,598	83,290,381	66,675,604	51,576,031
Comprehensive Income & Other	36,911,279	-158,455	-173,400	-53,234	339,549	349,761
Total Common Equity	204,839,882	196,112,907	164,986,500	135,557,702	109,099,316	94,009,955
Minority Interest	101,952	96,261	93,990	88,383	87,113	85,024
Shareholders' Equity	204,941,834	196,209,168	165,080,490	135,646,085	109,186,429	94,094,979
Total Liabilities & Equity	2,109,260,616	2,085,873,522	1,839,724,560	1,813,815,170	1,414,986,259	1,326,230,092
Total Debt	24,158,125	22,072,218	33,420,552	26,769,013	25,657,793	27,213,001
Net Cash (Debt)	408,560,519	388,338,415	320,081,362	336,473,167	221,268,589	257,806,099
Net Cash Growth	52.34%	21.32%	-4.87%	52.06%	-14.17%	9.86%
Net Cash Per Share	48896.08	46475.92	38306.99	40268.74	26481.13	30853.89
Filing Date Shares Outstanding	8,356	8,356	8,356	8,356	8,356	8,356
Total Common Shares Outstanding	8,356	8,356	8,356	8,356	8,356	8,356
Book Value Per Share	24515.06	23470.58	19745.40	16223.37	13056.83	11250.96
Tangible Book Value	202,318,742	193,550,609	162,394,224	132,742,385	106,025,897	90,881,732
Tangible Book Value Per Share	24213.33	23163.92	19435.16	15886.43	12689.01	10876.58

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.