Vietnam Construction and Import-Export Joint Stock Corporation (HOSE:VCG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
21,900
-500 (-2.23%)
At close: Apr 18, 2025

HOSE:VCG Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
12,870,21512,703,7788,452,8555,749,0005,551,436
Upgrade
Revenue Growth (YoY)
1.31%50.29%47.03%3.56%-41.58%
Upgrade
Cost of Revenue
10,889,10011,522,8237,535,8644,919,5634,715,112
Upgrade
Gross Profit
1,981,1161,180,955916,991829,437836,324
Upgrade
Selling, General & Admin
437,97613,703280,232174,2261,567,789
Upgrade
Operating Expenses
437,97613,703280,232174,2261,567,789
Upgrade
Operating Income
1,543,1401,167,252636,759655,211-731,465
Upgrade
Interest Expense
-434,329-832,938-757,109-505,569-255,357
Upgrade
Interest & Investment Income
203,558302,137391,582272,453199,626
Upgrade
Earnings From Equity Investments
-78,633-112,576-27,41323,4156,507
Upgrade
Currency Exchange Gain (Loss)
-4.09-192.16-113.87-9,358-4,183
Upgrade
Other Non Operating Income (Expenses)
3,418-35,369-532.5815,99253,670
Upgrade
EBT Excluding Unusual Items
1,237,150488,314243,173452,143-731,201
Upgrade
Gain (Loss) on Sale of Investments
128,06247,239671,180266,428-8,904
Upgrade
Gain (Loss) on Sale of Assets
7,28820,43471,006374.22,866,904
Upgrade
Pretax Income
1,372,500555,987985,358718,9462,126,799
Upgrade
Income Tax Expense
264,106159,54954,600199,020436,483
Upgrade
Earnings From Continuing Operations
1,108,394396,438930,758519,9261,690,316
Upgrade
Minority Interest in Earnings
-181,8517,067-148,482-125,637-85,646
Upgrade
Net Income
926,542403,505782,276394,2891,604,670
Upgrade
Preferred Dividends & Other Adjustments
-1,6562,5129,06563,287
Upgrade
Net Income to Common
926,542401,849779,765385,2241,541,384
Upgrade
Net Income Growth
129.62%-48.42%98.40%-75.43%134.75%
Upgrade
Shares Outstanding (Basic)
599599599599646
Upgrade
Shares Outstanding (Diluted)
599599599599646
Upgrade
Shares Change (YoY)
--0.00%--7.38%-0.95%
Upgrade
EPS (Basic)
1547.87671.321302.64643.542384.87
Upgrade
EPS (Diluted)
1547.87671.001302.64643.542384.87
Upgrade
EPS Growth
130.68%-48.49%102.42%-73.02%140.98%
Upgrade
Free Cash Flow
1,080,2392,864,495-3,225,570-1,012,093-229,737
Upgrade
Free Cash Flow Per Share
1804.634785.38-5388.51-1690.76-355.45
Upgrade
Dividend Per Share
---1328.217812.365
Upgrade
Dividend Growth
---63.50%100.00%
Upgrade
Gross Margin
15.39%9.30%10.85%14.43%15.07%
Upgrade
Operating Margin
11.99%9.19%7.53%11.40%-13.18%
Upgrade
Profit Margin
7.20%3.16%9.22%6.70%27.77%
Upgrade
Free Cash Flow Margin
8.39%22.55%-38.16%-17.61%-4.14%
Upgrade
EBITDA
1,901,5471,505,465912,500911,073-479,049
Upgrade
EBITDA Margin
14.77%11.85%10.79%15.85%-8.63%
Upgrade
D&A For EBITDA
358,407338,214275,741255,862252,416
Upgrade
EBIT
1,543,1401,167,252636,759655,211-731,465
Upgrade
EBIT Margin
11.99%9.19%7.53%11.40%-13.18%
Upgrade
Effective Tax Rate
19.24%28.70%5.54%27.68%20.52%
Upgrade
Revenue as Reported
12,870,21512,703,7788,452,8555,749,0005,551,436
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.