Vietnam Construction and Import-Export Joint Stock Corporation (HOSE:VCG)
Vietnam
· Delayed Price · Currency is VND 21,750
+550 (2.59%)
At close: Mar 31, 2025
HOSE:VCG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,872,959 | 12,703,778 | 8,452,855 | 5,749,000 | 5,551,436 | Upgrade
|
| Revenue Growth (YoY) | 1.33% | 50.29% | 47.03% | 3.56% | -41.58% | Upgrade
|
| Cost of Revenue | 10,876,768 | 11,522,823 | 7,535,864 | 4,919,563 | 4,715,112 | Upgrade
|
| Gross Profit | 1,996,192 | 1,180,955 | 916,991 | 829,437 | 836,324 | Upgrade
|
| Selling, General & Admin | 451,656 | 13,703 | 280,232 | 174,226 | 1,567,789 | Upgrade
|
| Operating Expenses | 451,656 | 13,703 | 280,232 | 174,226 | 1,567,789 | Upgrade
|
| Operating Income | 1,544,536 | 1,167,252 | 636,759 | 655,211 | -731,465 | Upgrade
|
| Interest Expense | -431,480 | -832,938 | -757,109 | -505,569 | -255,357 | Upgrade
|
| Interest & Investment Income | 192,482 | 302,137 | 391,582 | 272,453 | 199,626 | Upgrade
|
| Earnings From Equity Investments | -77,195 | -112,576 | -27,413 | 23,415 | 6,507 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -192.16 | -113.87 | -9,358 | -4,183 | Upgrade
|
| Other Non Operating Income (Expenses) | 19,814 | -16,693 | -532.58 | 15,992 | 53,670 | Upgrade
|
| EBT Excluding Unusual Items | 1,248,157 | 506,990 | 243,173 | 452,143 | -731,201 | Upgrade
|
| Gain (Loss) on Sale of Investments | 172,171 | 28,563 | 671,180 | 266,428 | -8,904 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 20,434 | 71,006 | 374.2 | 2,866,904 | Upgrade
|
| Pretax Income | 1,420,329 | 555,987 | 985,358 | 718,946 | 2,126,799 | Upgrade
|
| Income Tax Expense | 262,756 | 159,549 | 54,600 | 199,020 | 436,483 | Upgrade
|
| Earnings From Continuing Operations | 1,157,573 | 396,438 | 930,758 | 519,926 | 1,690,316 | Upgrade
|
| Minority Interest in Earnings | -212,497 | 7,067 | -148,482 | -125,637 | -85,646 | Upgrade
|
| Net Income | 945,076 | 403,505 | 782,276 | 394,289 | 1,604,670 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 1,656 | 2,512 | 9,065 | 63,287 | Upgrade
|
| Net Income to Common | 945,076 | 401,849 | 779,765 | 385,224 | 1,541,384 | Upgrade
|
| Net Income Growth | 134.22% | -48.42% | 98.40% | -75.43% | 134.75% | Upgrade
|
| Shares Outstanding (Basic) | 599 | 599 | 599 | 599 | 646 | Upgrade
|
| Shares Outstanding (Diluted) | 599 | 599 | 599 | 599 | 646 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | -7.38% | -0.95% | Upgrade
|
| EPS (Basic) | 1579.00 | 671.31 | 1302.64 | 643.54 | 2384.87 | Upgrade
|
| EPS (Diluted) | 1579.00 | 671.31 | 1302.64 | 643.54 | 2384.87 | Upgrade
|
| EPS Growth | 135.21% | -48.47% | 102.42% | -73.02% | 140.98% | Upgrade
|
| Free Cash Flow | 1,086,571 | 2,864,495 | -3,225,570 | -1,012,093 | -229,737 | Upgrade
|
| Free Cash Flow Per Share | 1815.40 | 4785.31 | -5388.51 | -1690.76 | -355.45 | Upgrade
|
| Dividend Per Share | - | - | - | 1328.217 | 812.365 | Upgrade
|
| Dividend Growth | - | - | - | 63.50% | 100.00% | Upgrade
|
| Gross Margin | 15.51% | 9.30% | 10.85% | 14.43% | 15.07% | Upgrade
|
| Operating Margin | 12.00% | 9.19% | 7.53% | 11.40% | -13.18% | Upgrade
|
| Profit Margin | 7.34% | 3.16% | 9.22% | 6.70% | 27.77% | Upgrade
|
| Free Cash Flow Margin | 8.44% | 22.55% | -38.16% | -17.61% | -4.14% | Upgrade
|
| EBITDA | 1,865,801 | 1,505,344 | 912,500 | 911,073 | -479,049 | Upgrade
|
| EBITDA Margin | 14.49% | 11.85% | 10.79% | 15.85% | -8.63% | Upgrade
|
| D&A For EBITDA | 321,266 | 338,092 | 275,741 | 255,862 | 252,416 | Upgrade
|
| EBIT | 1,544,536 | 1,167,252 | 636,759 | 655,211 | -731,465 | Upgrade
|
| EBIT Margin | 12.00% | 9.19% | 7.53% | 11.40% | -13.18% | Upgrade
|
| Effective Tax Rate | 18.50% | 28.70% | 5.54% | 27.68% | 20.52% | Upgrade
|
| Revenue as Reported | 12,872,959 | 12,703,778 | 8,452,855 | 5,749,000 | 5,551,436 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.