Viet Dragon Securities Corporation (HOSE:VDS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,850
-50 (-0.26%)
At close: Apr 2, 2025

Viet Dragon Securities Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
55,23576,48036,20513,8974,523
Upgrade
Total Interest Expense
279,715204,878232,911167,71695,163
Upgrade
Net Interest Income
-224,480-128,397-196,706-153,819-90,640
Upgrade
Brokerage Commission
188,001249,930290,612314,313105,755
Upgrade
Asset Management Fee
6,3193,59517,7236,9265,283
Upgrade
Underwriting & Investment Banking Fee
7,94312,70434,76462,89621,874
Upgrade
Gain on Sale of Investments (Rev)
337,73388,92471,836314,328126,621
Upgrade
Other Revenue
392,124340,555371,708309,741190,335
Upgrade
Revenue Before Loan Losses
707,640567,310589,937854,385359,228
Upgrade
Provision for Loan Losses
22.1-9.91122.86-0.08-
Upgrade
Revenue
707,618567,320589,814854,385359,228
Upgrade
Revenue Growth (YoY)
24.73%-3.81%-30.97%137.84%64.61%
Upgrade
Cost of Services Provided
336,293319,350342,077357,589170,240
Upgrade
Other Operating Expenses
18,44818,17215,05816,77411,187
Upgrade
Total Operating Expenses
354,742337,522357,136374,363181,427
Upgrade
Operating Income
352,876229,798232,679480,022177,800
Upgrade
Currency Exchange Gains
-206.25-237.5-16,350-1,224-2,065
Upgrade
Other Non-Operating Income (Expenses)
53,89558,46237,50531,49011,871
Upgrade
EBT Excluding Unusual Items
406,566288,022253,834510,288187,606
Upgrade
Gain (Loss) on Sale of Investments
-50,926125,041-406,76223,7645,056
Upgrade
Pretax Income
355,640413,064-152,928534,052192,662
Upgrade
Income Tax Expense
64,43182,900-37,946107,31142,560
Upgrade
Earnings From Continuing Ops.
291,209330,164-114,982426,741150,102
Upgrade
Minority Interest in Earnings
-1,445-2,6016,431-1,076-
Upgrade
Net Income
289,765327,563-108,552425,665150,102
Upgrade
Preferred Dividends & Other Adjustments
-2,455---
Upgrade
Net Income to Common
289,765325,108-108,552425,665150,102
Upgrade
Net Income Growth
-11.54%--183.58%333.25%
Upgrade
Shares Outstanding (Basic)
238234197170170
Upgrade
Shares Outstanding (Diluted)
238234197170170
Upgrade
Shares Change (YoY)
1.74%18.95%15.84%--
Upgrade
EPS (Basic)
1216.411388.46-551.452504.97883.33
Upgrade
EPS (Diluted)
1216.001388.00-551.572504.93883.33
Upgrade
EPS Growth
-12.39%--183.58%333.39%
Upgrade
Free Cash Flow
-549,453-229,178-355,151-1,008,54372,745
Upgrade
Free Cash Flow Per Share
-2306.57-978.76-1804.18-5935.12428.09
Upgrade
Dividend Per Share
----176.721
Upgrade
Operating Margin
49.87%40.51%39.45%56.18%49.49%
Upgrade
Profit Margin
40.95%57.31%-18.40%49.82%41.78%
Upgrade
Free Cash Flow Margin
-77.65%-40.40%-60.21%-118.04%20.25%
Upgrade
Effective Tax Rate
18.12%20.07%-20.09%22.09%
Upgrade
Revenue as Reported
987,355772,188822,8481,022,101454,391
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.