Vietnam Fumigation JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,064,774	2,194,083	3,382,893	1,501,654	1,459,941	1,719,858
Market Cap Growth	-28.36%	-35.14%	125.28%	2.86%	-15.11%	14.04%
Enterprise Value	1,462,356	1,890,072	2,967,204	1,163,282	1,299,916	1,485,296
Last Close Price	49500.00	51554.27	73929.01	31302.70	27717.36	31214.71
PE Ratio	6.43	6.84	8.02	5.88	7.28	12.02
PS Ratio	0.58	0.62	0.97	0.46	0.49	0.83
PB Ratio	1.20	1.28	2.11	1.21	1.28	1.69
P/TBV Ratio	1.28	1.36	2.25	1.26	1.35	1.78
P/FCF Ratio	17.40	18.49	25.68	-	-	2.24
P/OCF Ratio	16.10	17.11	22.43	-	-	2.21
EV/Sales Ratio	0.41	0.54	0.85	0.36	0.44	0.72
EV/EBITDA Ratio	3.32	4.29	7.39	3.17	4.51	6.83
EV/EBIT Ratio	3.53	4.57	7.84	3.38	4.87	7.53
EV/FCF Ratio	12.32	15.93	22.53	-	-	1.93
Debt / Equity Ratio	0.05	0.05	0.11	0.40	0.26	0.11
Debt / EBITDA Ratio	0.20	0.20	0.43	1.36	1.04	0.54
Debt / FCF Ratio	0.74	0.74	1.31	-	-	0.15
Net Debt / Equity Ratio	-0.38	-0.38	-0.44	0.14	-0.38	-0.57
Net Debt / EBITDA Ratio	-1.48	-1.48	-1.77	0.46	-1.49	-2.65
Net Debt / FCF Ratio	-5.51	-5.51	-5.41	-7.25	4.31	-0.75
Asset Turnover	1.44	1.44	1.29	1.14	1.28	1.11
Inventory Turnover	2.96	2.96	2.58	2.35	2.74	2.39
Quick Ratio	1.85	1.85	1.42	0.61	0.81	1.08
Current Ratio	3.12	3.12	2.53	1.52	1.48	1.81
Return on Equity (ROE)	20.59%	20.59%	33.05%	24.79%	21.24%	16.61%
Return on Assets (ROA)	10.52%	10.52%	8.70%	7.55%	7.17%	6.59%
Return on Invested Capital (ROIC)	27.10%	33.32%	27.10%	25.51%	36.98%	20.75%
Return on Capital Employed (ROCE)	23.90%	23.90%	23.30%	27.60%	23.40%	18.70%
Earnings Yield	15.54%	15.37%	13.90%	19.68%	15.70%	9.60%
FCF Yield	5.75%	5.41%	3.89%	-1.55%	-6.84%	44.65%
Dividend Yield	10.10%	-	6.76%	9.58%	11.79%	6.16%
Payout Ratio	62.31%	62.30%	37.24%	48.80%	34.59%	57.61%
Buyback Yield / Dilution	-	-	-	-	-	0.00%
Total Shareholder Return	10.00%	-	6.76%	9.58%	11.79%	6.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.