Viglacera Corporation (HOSE:VGC)
50,000
-3,000 (-5.66%)
At close: Feb 9, 2026
Viglacera Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,315,419 | 11,906,356 | 13,193,818 | 14,592,450 | 11,194,313 | |
Revenue Growth (YoY) | 11.83% | -9.76% | -9.59% | 30.36% | 18.67% |
Cost of Revenue | 9,317,240 | 8,389,049 | 9,674,692 | 10,354,300 | 8,321,786 |
Gross Profit | 3,998,180 | 3,517,307 | 3,519,126 | 4,238,149 | 2,872,527 |
Selling, General & Admin | 1,705,721 | 1,606,332 | 1,568,394 | 1,848,166 | 1,420,371 |
Operating Expenses | 1,705,721 | 1,606,332 | 1,568,394 | 1,848,166 | 1,420,371 |
Operating Income | 2,292,458 | 1,910,975 | 1,950,732 | 2,389,983 | 1,452,157 |
Interest Expense | -256,185 | -268,897 | -348,457 | -251,377 | -160,712 |
Interest & Investment Income | 94,416 | 53,769 | 48,123 | 75,976 | 23,570 |
Earnings From Equity Investments | -6,797 | -74,769 | -36,392 | 112,409 | 123,068 |
Currency Exchange Gain (Loss) | 18,785 | 5,567 | 2,202 | -18,801 | -5,268 |
Other Non Operating Income (Expenses) | 58,547 | 7,146 | -9,613 | -2,986 | -51,261 |
EBT Excluding Unusual Items | 2,201,224 | 1,633,792 | 1,606,593 | 2,305,204 | 1,381,554 |
Gain (Loss) on Sale of Investments | - | - | - | - | 159,883 |
Other Unusual Items | - | -3,466 | -4,655 | - | - |
Pretax Income | 2,201,224 | 1,630,326 | 1,601,939 | 2,305,204 | 1,541,437 |
Income Tax Expense | 606,489 | 442,707 | 439,699 | 392,166 | 262,360 |
Earnings From Continuing Operations | 1,594,735 | 1,187,619 | 1,162,239 | 1,913,039 | 1,279,077 |
Minority Interest in Earnings | -191,575 | -82,884 | 55,881 | -184,851 | -55,425 |
Net Income | 1,403,160 | 1,104,735 | 1,218,120 | 1,728,187 | 1,223,652 |
Preferred Dividends & Other Adjustments | - | - | 102,205 | 90,423 | 95,133 |
Net Income to Common | 1,403,160 | 1,104,735 | 1,115,915 | 1,637,764 | 1,128,519 |
Net Income Growth | 27.01% | -9.31% | -29.52% | 41.23% | 103.69% |
Shares Outstanding (Basic) | 448 | 448 | 448 | 448 | 448 |
Shares Outstanding (Diluted) | 448 | 448 | 448 | 448 | 448 |
EPS (Basic) | 3129.61 | 2464.00 | 2488.94 | 3652.87 | 2517.05 |
EPS (Diluted) | 3129.61 | 2464.00 | 2488.94 | 3652.87 | 2517.05 |
EPS Growth | 27.01% | -1.00% | -31.86% | 45.13% | 109.35% |
Free Cash Flow | 1,755,741 | 1,761,565 | -865,621 | -276,618 | 1,408,515 |
Free Cash Flow Per Share | 3916.01 | 3928.99 | -1930.68 | -616.97 | 3141.55 |
Dividend Per Share | - | - | - | 2000.000 | 1500.000 |
Dividend Growth | - | - | - | 33.33% | 36.36% |
Gross Margin | 30.03% | 29.54% | 26.67% | 29.04% | 25.66% |
Operating Margin | 17.22% | 16.05% | 14.79% | 16.38% | 12.97% |
Profit Margin | 10.54% | 9.28% | 8.46% | 11.22% | 10.08% |
Free Cash Flow Margin | 13.19% | 14.79% | -6.56% | -1.90% | 12.58% |
EBITDA | 4,150,390 | 3,860,546 | 5,006,644 | 4,907,060 | 3,558,807 |
EBITDA Margin | 31.17% | 32.42% | 37.95% | 33.63% | 31.79% |
D&A For EBITDA | 1,857,932 | 1,949,571 | 3,055,912 | 2,517,077 | 2,106,650 |
EBIT | 2,292,458 | 1,910,975 | 1,950,732 | 2,389,983 | 1,452,157 |
EBIT Margin | 17.22% | 16.05% | 14.79% | 16.38% | 12.97% |
Effective Tax Rate | 27.55% | 27.15% | 27.45% | 17.01% | 17.02% |
Revenue as Reported | 13,315,419 | 11,906,356 | 13,193,818 | 14,592,450 | 11,194,313 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.