Vinh Hoan Corporation (HOSE:VHC)
Vietnam
· Delayed Price · Currency is VND 48,150
+3,150 (7.00%)
At close: Apr 24, 2025
Vinh Hoan Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,512,793 | 10,033,016 | 13,230,800 | 9,054,249 | 7,037,180 | Upgrade
|
| Revenue Growth (YoY) | 24.72% | -24.17% | 46.13% | 28.66% | -10.55% | Upgrade
|
| Cost of Revenue | 10,617,753 | 8,540,192 | 10,254,865 | 7,298,429 | 6,022,406 | Upgrade
|
| Gross Profit | 1,895,041 | 1,492,825 | 2,975,935 | 1,755,820 | 1,014,774 | Upgrade
|
| Selling, General & Admin | 654,278 | 523,950 | 721,487 | 556,616 | 319,335 | Upgrade
|
| Operating Expenses | 654,278 | 523,950 | 721,487 | 556,616 | 319,335 | Upgrade
|
| Operating Income | 1,240,763 | 968,875 | 2,254,448 | 1,199,204 | 695,439 | Upgrade
|
| Interest Expense | -73,329 | -133,347 | -97,121 | -34,702 | -38,408 | Upgrade
|
| Interest & Investment Income | 130,168 | 135,292 | 82,682 | 68,854 | 99,243 | Upgrade
|
| Earnings From Equity Investments | 2,239 | 800.69 | 222.52 | -437.57 | -285.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 151,047 | 114,879 | 151,920 | 13,906 | 14,672 | Upgrade
|
| Other Non Operating Income (Expenses) | 42,711 | 27,624 | 28,138 | -3,797 | -15,622 | Upgrade
|
| EBT Excluding Unusual Items | 1,493,598 | 1,114,123 | 2,420,290 | 1,243,026 | 755,038 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,328 | 31,957 | -85,646 | 36,528 | 48,232 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7,646 | -1,052 | -11,726 | - | - | Upgrade
|
| Pretax Income | 1,484,625 | 1,145,028 | 2,322,918 | 1,279,555 | 803,270 | Upgrade
|
| Income Tax Expense | 181,977 | 171,271 | 309,998 | 173,001 | 83,972 | Upgrade
|
| Earnings From Continuing Operations | 1,302,648 | 973,757 | 2,012,920 | 1,106,554 | 719,299 | Upgrade
|
| Minority Interest in Earnings | -76,443 | -54,566 | -37,688 | -7,595 | 9.6 | Upgrade
|
| Net Income | 1,226,205 | 919,191 | 1,975,232 | 1,098,959 | 719,308 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 130,762 | 20,000 | - | Upgrade
|
| Net Income to Common | 1,226,205 | 919,191 | 1,844,471 | 1,078,959 | 719,308 | Upgrade
|
| Net Income Growth | 33.40% | -53.46% | 79.74% | 52.78% | -39.00% | Upgrade
|
| Shares Outstanding (Basic) | 224 | 224 | 221 | 219 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 224 | 224 | 221 | 219 | 218 | Upgrade
|
| Shares Change (YoY) | - | 1.52% | 0.61% | 0.46% | -1.43% | Upgrade
|
| EPS (Basic) | 5473.07 | 4102.74 | 8357.69 | 4918.92 | 3294.51 | Upgrade
|
| EPS (Diluted) | 5473.00 | 4102.74 | 8357.50 | 4918.92 | 3294.17 | Upgrade
|
| EPS Growth | 33.40% | -50.91% | 69.91% | 49.32% | -34.86% | Upgrade
|
| Free Cash Flow | 1,395,488 | -129,953 | 472,842 | -256,079 | -162,479 | Upgrade
|
| Free Cash Flow Per Share | 6228.66 | -580.03 | 2142.55 | -1167.45 | -744.17 | Upgrade
|
| Dividend Per Share | - | 1666.667 | 1666.667 | 1666.667 | - | Upgrade
|
| Gross Margin | 15.14% | 14.88% | 22.49% | 19.39% | 14.42% | Upgrade
|
| Operating Margin | 9.92% | 9.66% | 17.04% | 13.25% | 9.88% | Upgrade
|
| Profit Margin | 9.80% | 9.16% | 13.94% | 11.92% | 10.22% | Upgrade
|
| Free Cash Flow Margin | 11.15% | -1.29% | 3.57% | -2.83% | -2.31% | Upgrade
|
| EBITDA | 1,694,690 | 1,371,128 | 2,581,380 | 1,484,196 | 898,118 | Upgrade
|
| EBITDA Margin | 13.54% | 13.67% | 19.51% | 16.39% | 12.76% | Upgrade
|
| D&A For EBITDA | 453,927 | 402,253 | 326,932 | 284,992 | 202,679 | Upgrade
|
| EBIT | 1,240,763 | 968,875 | 2,254,448 | 1,199,204 | 695,439 | Upgrade
|
| EBIT Margin | 9.92% | 9.66% | 17.04% | 13.25% | 9.88% | Upgrade
|
| Effective Tax Rate | 12.26% | 14.96% | 13.35% | 13.52% | 10.45% | Upgrade
|
| Revenue as Reported | 12,512,793 | 10,033,016 | 13,230,800 | 9,054,249 | 7,037,180 | Upgrade
|
| Advertising Expenses | - | - | - | - | 12,801 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.