Vingroup JSC (HOSE:VIC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
58,600
-400 (-0.68%)
At close: Apr 23, 2025

Vingroup JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
189,068,040161,427,568101,793,582125,687,870110,490,033
Upgrade
Revenue Growth (YoY)
17.12%58.58%-19.01%13.76%-15.03%
Upgrade
Cost of Revenue
161,767,222137,919,09287,099,75091,623,16593,177,227
Upgrade
Gross Profit
27,300,81823,508,47614,693,83234,064,70517,312,806
Upgrade
Selling, General & Admin
33,202,22625,977,16225,324,74630,944,36720,656,674
Upgrade
Operating Expenses
33,202,22625,977,16225,324,74630,944,36720,656,674
Upgrade
Operating Income
-5,901,408-2,468,686-10,630,9143,120,338-3,343,868
Upgrade
Interest Expense
-22,980,044-17,245,871-10,758,322-10,288,893-11,402,385
Upgrade
Interest & Investment Income
4,628,9854,480,9422,726,9902,688,0182,250,964
Upgrade
Earnings From Equity Investments
848,773-97,825-86,524-41,668-265,278
Upgrade
Currency Exchange Gain (Loss)
-3,065,110-2,755,256-1,847,813642,599-229,670
Upgrade
Other Non Operating Income (Expenses)
2,258,63416,955,313-121,663-5,013,609-1,657,146
Upgrade
EBT Excluding Unusual Items
-24,210,170-1,131,383-20,718,246-8,893,215-14,647,383
Upgrade
Gain (Loss) on Sale of Investments
1,898,29115,105,00929,391,893--
Upgrade
Gain (Loss) on Sale of Assets
39,050,585-204,2744,081,87112,039,66628,589,938
Upgrade
Pretax Income
16,738,70613,769,35212,755,5183,146,45113,942,555
Upgrade
Income Tax Expense
11,462,64811,713,29110,711,17410,704,6159,396,982
Upgrade
Earnings From Continuing Operations
5,276,0582,056,0612,044,344-7,558,1644,545,573
Upgrade
Minority Interest in Earnings
6,626,970100,8646,737,5175,044,281919,054
Upgrade
Net Income
11,903,0282,156,9258,781,861-2,513,8835,464,627
Upgrade
Preferred Dividends & Other Adjustments
574,03160,950---
Upgrade
Net Income to Common
11,328,9972,095,9758,781,861-2,513,8835,464,627
Upgrade
Net Income Growth
451.85%-75.44%---27.58%
Upgrade
Shares Outstanding (Basic)
3,7203,7103,7103,6693,635
Upgrade
Shares Outstanding (Diluted)
3,7823,7103,7753,6693,709
Upgrade
Shares Change (YoY)
1.92%-1.70%2.87%-1.06%4.11%
Upgrade
EPS (Basic)
3045.42564.892367.30-685.141503.22
Upgrade
EPS (Diluted)
2976.03525.272214.47-685.141474.00
Upgrade
EPS Growth
466.57%-76.28%---30.41%
Upgrade
Free Cash Flow
-27,720,940-74,559,819-70,356,612-51,046,490-11,589,063
Upgrade
Free Cash Flow Per Share
-7330.64-20094.84-18639.75-13912.41-3124.94
Upgrade
Gross Margin
14.44%14.56%14.44%27.10%15.67%
Upgrade
Operating Margin
-3.12%-1.53%-10.44%2.48%-3.03%
Upgrade
Profit Margin
5.99%1.30%8.63%-2.00%4.95%
Upgrade
Free Cash Flow Margin
-14.66%-46.19%-69.12%-40.61%-10.49%
Upgrade
EBITDA
16,063,16915,137,15610,653,15918,039,9666,719,667
Upgrade
EBITDA Margin
8.50%9.38%10.46%14.35%6.08%
Upgrade
D&A For EBITDA
21,964,57717,605,84221,284,07314,919,62810,063,535
Upgrade
EBIT
-5,901,408-2,468,686-10,630,9143,120,338-3,343,868
Upgrade
EBIT Margin
-3.12%-1.53%-10.44%2.48%-3.03%
Upgrade
Effective Tax Rate
68.48%85.07%83.97%340.21%67.40%
Upgrade
Revenue as Reported
189,068,040161,427,568101,793,582125,687,870110,490,033
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.