Vingroup JSC (HOSE:VIC)
Vietnam · Delayed Price · Currency is VND 132,300
+1,300 (0.99%)
At close: Feb 9, 2026
Vingroup JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 231,763,348 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | 110,490,033 | |
Revenue Growth (YoY) | 50.36% | 17.12% | 58.58% | -19.01% | 13.76% | -15.03% |
Cost of Revenue | 207,244,877 | 161,767,222 | 137,919,092 | 87,099,750 | 91,623,165 | 93,177,227 |
Gross Profit | 24,518,471 | 27,300,818 | 23,508,476 | 14,693,832 | 34,064,705 | 17,312,806 |
Selling, General & Admin | 39,419,405 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 | 20,656,674 |
Operating Expenses | 39,419,405 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 | 20,656,674 |
Operating Income | -14,900,934 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 | -3,343,868 |
Interest Expense | -29,663,347 | -22,980,044 | -17,245,871 | -10,758,322 | -10,288,893 | -11,402,385 |
Interest & Investment Income | 6,709,366 | 4,628,985 | 4,480,942 | 2,726,990 | 2,688,018 | 2,250,964 |
Earnings From Equity Investments | 691,793 | 848,773 | -97,825 | -86,524 | -41,668 | -265,278 |
Currency Exchange Gain (Loss) | -3,065,110 | -3,065,110 | -2,755,256 | -1,847,813 | 642,599 | -229,670 |
Other Non Operating Income (Expenses) | 19,909,541 | 2,258,634 | 16,955,313 | -121,663 | -5,013,609 | -1,657,146 |
EBT Excluding Unusual Items | -20,318,691 | -24,210,170 | -1,131,383 | -20,718,246 | -8,893,215 | -14,647,383 |
Gain (Loss) on Sale of Investments | 1,898,291 | 1,898,291 | 15,105,009 | 29,391,893 | - | - |
Gain (Loss) on Sale of Assets | 39,050,585 | 39,050,585 | -204,274 | 4,081,871 | 12,039,666 | 28,589,938 |
Pretax Income | 20,630,185 | 16,738,706 | 13,769,352 | 12,755,518 | 3,146,451 | 13,942,555 |
Income Tax Expense | 11,857,530 | 11,462,648 | 11,713,291 | 10,711,174 | 10,704,615 | 9,396,982 |
Earnings From Continuing Operations | 8,772,655 | 5,276,058 | 2,056,061 | 2,044,344 | -7,558,164 | 4,545,573 |
Minority Interest in Earnings | 97,815 | 6,626,970 | 100,864 | 6,737,517 | 5,044,281 | 919,054 |
Net Income | 8,870,470 | 11,903,028 | 2,156,925 | 8,781,861 | -2,513,883 | 5,464,627 |
Preferred Dividends & Other Adjustments | 574,031 | 574,031 | 60,950 | - | - | - |
Net Income to Common | 8,296,439 | 11,328,997 | 2,095,975 | 8,781,861 | -2,513,883 | 5,464,627 |
Net Income Growth | -8.04% | 451.85% | -75.44% | - | - | -27.58% |
Shares Outstanding (Basic) | 7,446 | 7,440 | 7,421 | 7,419 | 7,338 | 7,271 |
Shares Outstanding (Diluted) | 7,569 | 7,563 | 7,421 | 7,549 | 7,338 | 7,417 |
Shares Change (YoY) | 1.75% | 1.92% | -1.70% | 2.87% | -1.06% | 4.11% |
EPS (Basic) | 1114.22 | 1522.71 | 282.45 | 1183.65 | -342.57 | 751.61 |
EPS (Diluted) | 1086.19 | 1488.02 | 262.64 | 1107.24 | -342.57 | 737.00 |
EPS Growth | -14.39% | 466.57% | -76.28% | - | - | -30.41% |
Free Cash Flow | 39,206,211 | -27,720,940 | -74,559,819 | -70,356,612 | -51,046,490 | -11,589,063 |
Free Cash Flow Per Share | 5179.84 | -3665.32 | -10047.42 | -9319.88 | -6956.20 | -1562.47 |
Gross Margin | 10.58% | 14.44% | 14.56% | 14.44% | 27.10% | 15.67% |
Operating Margin | -6.43% | -3.12% | -1.53% | -10.44% | 2.48% | -3.03% |
Profit Margin | 3.58% | 5.99% | 1.30% | 8.63% | -2.00% | 4.95% |
Free Cash Flow Margin | 16.92% | -14.66% | -46.19% | -69.12% | -40.61% | -10.49% |
EBITDA | 11,577,945 | 16,063,169 | 15,137,156 | 10,653,159 | 18,039,966 | 6,719,667 |
EBITDA Margin | 5.00% | 8.50% | 9.38% | 10.46% | 14.35% | 6.08% |
D&A For EBITDA | 26,478,879 | 21,964,577 | 17,605,842 | 21,284,073 | 14,919,628 | 10,063,535 |
EBIT | -14,900,934 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 | -3,343,868 |
EBIT Margin | -6.43% | -3.12% | -1.53% | -10.44% | 2.48% | -3.03% |
Effective Tax Rate | 57.48% | 68.48% | 85.07% | 83.97% | 340.21% | 67.40% |
Revenue as Reported | 231,763,348 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | 110,490,033 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.