Vingroup JSC (HOSE:VIC)
Vietnam · Delayed Price · Currency is VND 167,200
-4,800 (-2.79%)
At close: Mar 2, 2026
Vingroup JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 332,770,342 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | |
Revenue Growth (YoY) | 76.01% | 17.12% | 58.58% | -19.01% | 13.76% |
Cost of Revenue | 280,432,143 | 161,767,222 | 137,919,092 | 87,099,750 | 91,623,165 |
Gross Profit | 52,338,199 | 27,300,818 | 23,508,476 | 14,693,832 | 34,064,705 |
Selling, General & Admin | 46,702,259 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 |
Operating Expenses | 46,702,259 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 |
Operating Income | 5,635,940 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 |
Interest Expense | -29,001,297 | -22,980,044 | -17,245,871 | -10,758,322 | -10,288,893 |
Interest & Investment Income | 50,498,716 | 4,628,985 | 4,480,942 | 2,726,990 | 2,688,018 |
Earnings From Equity Investments | 1,138,193 | 848,773 | -97,825 | -86,524 | -41,668 |
Currency Exchange Gain (Loss) | - | -3,065,110 | -2,755,256 | -1,847,813 | 642,599 |
Other Non Operating Income (Expenses) | -1,971,417 | 2,258,634 | 16,955,313 | -121,663 | -5,013,609 |
EBT Excluding Unusual Items | 26,300,135 | -24,210,170 | -1,131,383 | -20,718,246 | -8,893,215 |
Gain (Loss) on Sale of Investments | - | 1,898,291 | 15,105,009 | 29,391,893 | - |
Gain (Loss) on Sale of Assets | - | 39,050,585 | -204,274 | 4,081,871 | 12,039,666 |
Pretax Income | 26,300,135 | 16,738,706 | 13,769,352 | 12,755,518 | 3,146,451 |
Income Tax Expense | 15,153,673 | 11,462,648 | 11,713,291 | 10,711,174 | 10,704,615 |
Earnings From Continuing Operations | 11,146,462 | 5,276,058 | 2,056,061 | 2,044,344 | -7,558,164 |
Minority Interest in Earnings | 2,299,993 | 6,626,970 | 100,864 | 6,737,517 | 5,044,281 |
Net Income | 13,446,455 | 11,903,028 | 2,156,925 | 8,781,861 | -2,513,883 |
Preferred Dividends & Other Adjustments | - | 574,031 | 60,950 | - | - |
Net Income to Common | 13,446,455 | 11,328,997 | 2,095,975 | 8,781,861 | -2,513,883 |
Net Income Growth | 12.97% | 451.85% | -75.44% | - | - |
Shares Outstanding (Basic) | 4,111 | 7,440 | 7,421 | 7,419 | 7,338 |
Shares Outstanding (Diluted) | 4,111 | 7,563 | 7,421 | 7,549 | 7,338 |
Shares Change (YoY) | -45.65% | 1.92% | -1.70% | 2.87% | -1.06% |
EPS (Basic) | 3271.00 | 1522.71 | 282.45 | 1183.65 | -342.57 |
EPS (Diluted) | 3271.00 | 1488.02 | 262.64 | 1107.24 | -342.57 |
EPS Growth | 119.82% | 466.57% | -76.28% | - | - |
Free Cash Flow | -12,469,248 | -27,720,940 | -74,559,819 | -70,356,612 | -51,046,490 |
Free Cash Flow Per Share | -3033.28 | -3665.32 | -10047.42 | -9319.88 | -6956.20 |
Gross Margin | 15.73% | 14.44% | 14.56% | 14.44% | 27.10% |
Operating Margin | 1.69% | -3.12% | -1.53% | -10.44% | 2.48% |
Profit Margin | 4.04% | 5.99% | 1.30% | 8.63% | -2.00% |
Free Cash Flow Margin | -3.75% | -14.66% | -46.19% | -69.12% | -40.61% |
EBITDA | 37,316,440 | 16,063,169 | 15,137,156 | 10,653,159 | 18,039,966 |
EBITDA Margin | 11.21% | 8.50% | 9.38% | 10.46% | 14.35% |
D&A For EBITDA | 31,680,500 | 21,964,577 | 17,605,842 | 21,284,073 | 14,919,628 |
EBIT | 5,635,940 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 |
EBIT Margin | 1.69% | -3.12% | -1.53% | -10.44% | 2.48% |
Effective Tax Rate | 57.62% | 68.48% | 85.07% | 83.97% | 340.21% |
Revenue as Reported | 332,770,342 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.