Vingroup JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,289,783,290	1,271,786,314	150,846,654	165,478,938	199,613,606	352,019,241
Market Cap Growth	767.87%	743.10%	-8.84%	-17.10%	-43.30%	0.67%
Enterprise Value	1,549,568,222	1,533,525,367	362,848,253	358,114,888	360,009,556	526,120,020
Last Close Price	172000.00	169600.00	20275.00	22300.00	26900.00	47550.00
PE Ratio	52.58	94.58	13.32	78.95	22.73	-
Forward PE	94.04	94.68	38.84	81.17	24.06	40.45
PS Ratio	3.88	3.82	0.80	1.02	1.96	2.80
PB Ratio	8.52	8.40	0.98	1.12	1.47	2.21
P/TBV Ratio	11.94	11.78	1.59	2.05	2.21	4.75
P/OCF Ratio	17.28	17.04	7.24	-	41.55	-
PEG Ratio	-	1.50	1.50	1.50	1.50	1.50
EV/Sales Ratio	4.66	4.61	1.92	2.22	3.54	4.19
EV/EBITDA Ratio	40.30	41.10	22.59	23.66	33.79	29.16
EV/EBIT Ratio	228.75	272.10	-	-	-	168.61
EV/FCF Ratio	-124.27	-	-	-	-	-
Debt / Equity Ratio	2.24	2.24	1.48	1.44	1.25	0.82
Debt / EBITDA Ratio	9.07	9.07	14.19	14.09	15.98	7.29
Net Debt / Equity Ratio	1.70	1.70	1.15	1.20	1.01	0.66
Net Debt / EBITDA Ratio	6.88	6.88	11.00	11.78	12.89	5.83
Net Debt / FCF Ratio	-20.59	-20.59	-6.37	-2.39	-1.95	-2.06
Asset Turnover	0.34	0.34	0.25	0.26	0.20	0.30
Inventory Turnover	1.75	1.75	1.57	1.44	1.17	1.62
Quick Ratio	0.24	0.24	0.21	0.21	0.22	0.41
Current Ratio	1.12	1.12	0.79	0.86	0.95	1.10
Return on Equity (ROE)	7.30%	7.30%	3.49%	1.45%	1.39%	-5.11%
Return on Assets (ROA)	0.36%	0.36%	-0.49%	-0.25%	-1.32%	0.46%
Return on Invested Capital (ROIC)	0.59%	0.65%	-0.57%	-0.12%	-0.63%	-3.05%
Return on Capital Employed (ROCE)	1.10%	1.10%	-1.80%	-0.90%	-3.80%	1.10%
Earnings Yield	1.04%	1.06%	7.89%	1.30%	4.40%	-0.71%
FCF Yield	-0.97%	-0.98%	-18.38%	-45.06%	-35.25%	-14.50%
Payout Ratio	-	-	0.51%	2.83%	-	-
Buyback Yield / Dilution	45.65%	45.65%	-1.92%	1.70%	-2.87%	1.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.