VNDIRECT Securities JSC (HOSE:VND)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,000
-350 (-2.28%)
At close: Apr 22, 2025

VNDIRECT Securities JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
2,090,3162,205,7532,766,9101,799,580803,979
Upgrade
Total Interest Expense
667,4331,444,406958,803413,712368,828
Upgrade
Net Interest Income
1,422,882761,3481,808,1081,385,868435,151
Upgrade
Brokerage Commission
719,864867,0301,250,4051,614,986478,193
Upgrade
Asset Management Fee
88,97592,47867,60514,91613,845
Upgrade
Underwriting & Investment Banking Fee
53,975107,575193,690255,05134,775
Upgrade
Gain on Sale of Investments (Rev)
2,294,1893,243,7612,665,9122,207,707773,032
Upgrade
Other Revenue
77,62644,82451,193146,99430,704
Upgrade
Revenue Before Loan Losses
4,657,5115,117,0176,036,9125,625,5211,765,701
Upgrade
Provision for Loan Losses
130,321-88,90989,63673,99818,496
Upgrade
Revenue
4,527,1905,205,9265,947,2765,551,5231,747,205
Upgrade
Revenue Growth (YoY)
-13.04%-12.46%7.13%217.74%68.65%
Upgrade
Cost of Services Provided
1,183,8491,217,3301,461,6181,458,654593,489
Upgrade
Other Operating Expenses
68,42148,27087,30394,07113,772
Upgrade
Total Operating Expenses
1,252,2711,265,6001,548,9211,552,725607,260
Upgrade
Operating Income
3,274,9193,940,3264,398,3553,998,7981,139,945
Upgrade
Currency Exchange Gains
-6,668-108,396-32,118-2,991
Upgrade
Other Non-Operating Income (Expenses)
20,50718,96721,86911,7931,172
Upgrade
EBT Excluding Unusual Items
3,295,4263,965,9614,311,8293,978,4731,138,126
Upgrade
Gain (Loss) on Sale of Investments
-1,207,102-1,483,619-2,584,029-998,253-276,061
Upgrade
Pretax Income
2,088,3242,482,3421,727,7992,980,221862,065
Upgrade
Income Tax Expense
369,899460,092361,856597,297169,298
Upgrade
Net Income
1,718,4252,022,2511,365,9442,382,924692,767
Upgrade
Preferred Dividends & Other Adjustments
-185,563--16,732
Upgrade
Net Income to Common
1,718,4251,836,6881,365,9442,382,924676,035
Upgrade
Net Income Growth
-15.02%48.05%-42.68%243.97%81.28%
Upgrade
Shares Outstanding (Basic)
1,5221,5221,387695394
Upgrade
Shares Outstanding (Diluted)
1,5221,5221,387695394
Upgrade
Shares Change (YoY)
-9.73%99.52%76.43%-0.01%
Upgrade
EPS (Basic)
1128.831206.52984.593426.951715.26
Upgrade
EPS (Diluted)
1128.831206.52984.593426.951715.26
Upgrade
EPS Growth
-6.44%22.54%-71.27%99.79%76.93%
Upgrade
Free Cash Flow
-7,147,2352,107,830-3,194,082-13,388,519-2,126,877
Upgrade
Free Cash Flow Per Share
-4695.021384.63-2302.34-19254.38-5396.38
Upgrade
Dividend Per Share
-476.190-476.190-
Upgrade
Operating Margin
72.34%75.69%73.96%72.03%65.24%
Upgrade
Profit Margin
37.96%35.28%22.97%42.92%38.69%
Upgrade
Free Cash Flow Margin
-157.87%40.49%-53.71%-241.17%-121.73%
Upgrade
Effective Tax Rate
17.71%18.54%20.94%20.04%19.64%
Upgrade
Revenue as Reported
5,324,9446,561,4226,995,7156,039,2332,134,529
Upgrade
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.