VNDIRECT Securities JSC (HOSE: VND)
Vietnam
· Delayed Price · Currency is VND 12,150
-100 (-0.82%)
At close: Jan 17, 2025
VNDIRECT Securities JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,718,425 | 1,718,425 | 2,022,251 | 1,365,944 | 2,382,924 | 692,767 | Upgrade
|
| Depreciation & Amortization, Total | 59,830 | 59,830 | 29,709 | 28,026 | 24,949 | 15,058 | Upgrade
|
| Gain (Loss) On Sale of Investments | 103,624 | 103,624 | -208,545 | 418,289 | -872,716 | -191,427 | Upgrade
|
| Change in Accounts Receivable | -43,389 | -43,389 | -323,950 | -288,842 | -134,809 | 14,161 | Upgrade
|
| Change in Accounts Payable | -33,950 | -33,950 | 56,191 | -6,076 | 43,856 | -97,311 | Upgrade
|
| Change in Other Net Operating Assets | 248,955 | 248,955 | -1,098,528 | 2,348,345 | -14,770,347 | -2,978,205 | Upgrade
|
| Other Operating Activities | -1,263,187 | -1,263,187 | -33,953 | 84,111 | 360,217 | 36,347 | Upgrade
|
| Operating Cash Flow | -7,108,709 | -7,108,709 | 2,175,019 | -3,136,385 | -13,359,485 | -2,114,555 | Upgrade
|
| Capital Expenditures | -38,526 | -38,526 | -67,189 | -57,697 | -29,034 | -12,323 | Upgrade
|
| Cash Acquisitions | - | - | -181,135 | -21,100 | -10,870 | -1,500 | Upgrade
|
| Investment in Securities | -75,873 | -75,873 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -114,251 | -114,251 | -83,324 | -78,797 | -39,905 | -13,822 | Upgrade
|
| Short-Term Debt Issued | 98,919,193 | 98,919,193 | 86,884,569 | 80,100,985 | 164,528,566 | 131,729,125 | Upgrade
|
| Total Debt Issued | 98,919,193 | 98,919,193 | 86,884,569 | 80,100,985 | 164,528,566 | 131,729,125 | Upgrade
|
| Short-Term Debt Repaid | -97,351,433 | -97,351,433 | -86,573,031 | -80,859,764 | -153,022,654 | -129,224,453 | Upgrade
|
| Total Debt Repaid | -97,351,433 | -97,351,433 | -86,573,031 | -80,859,764 | -153,022,654 | -129,224,453 | Upgrade
|
| Net Debt Issued (Repaid) | 1,567,760 | 1,567,760 | 311,537 | -758,779 | 11,505,912 | 2,504,672 | Upgrade
|
| Issuance of Common Stock | 2,435,537 | 2,435,537 | 368.52 | 4,349,445 | 3,112,927 | 9.6 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -274.57 | - | -540.5 | Upgrade
|
| Common Dividends Paid | -761,150 | -761,150 | - | -608,922 | -107,257 | -120,993 | Upgrade
|
| Other Financing Activities | - | - | - | - | 615,842 | - | Upgrade
|
| Financing Cash Flow | 3,242,147 | 3,242,147 | 311,906 | 2,981,469 | 15,127,424 | 2,383,148 | Upgrade
|
| Net Cash Flow | -3,980,813 | -3,980,813 | 2,403,601 | -233,713 | 1,728,034 | 254,771 | Upgrade
|
| Free Cash Flow | -7,147,235 | -7,147,235 | 2,107,830 | -3,194,082 | -13,388,519 | -2,126,877 | Upgrade
|
| Free Cash Flow Margin | -153.57% | -153.57% | 40.49% | -53.71% | -241.17% | -121.73% | Upgrade
|
| Free Cash Flow Per Share | -5332.07 | -5332.07 | 1648.38 | -2302.33 | -19254.38 | -5396.38 | Upgrade
|
| Cash Interest Paid | - | - | 1,505,273 | 824,535 | 383,144 | 381,512 | Upgrade
|
| Cash Income Tax Paid | - | - | 349,912 | 436,634 | 372,576 | 138,836 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.