Vietnam Ocean Shipping JSC (HOSE:VOS)
Vietnam · Delayed Price · Currency is VND 13,050
0.00 (0.00%)
At close: Jan 30, 2026
HOSE:VOS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2015 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '15 Dec 31, 2015 |
| 3,103,536 | 5,576,123 | 3,187,473 | 2,420,426 | 1,674,900 | |
Revenue Growth (YoY) | -44.34% | 74.94% | 31.69% | 44.51% | -17.78% |
Cost of Revenue | 2,912,504 | 5,448,985 | 3,005,664 | 1,682,669 | 1,613,466 |
Gross Profit | 191,031 | 127,138 | 181,809 | 737,757 | 61,435 |
Selling, General & Admin | 149,317 | 160,486 | 135,394 | 184,942 | 118,792 |
Operating Expenses | 149,317 | 160,486 | 135,394 | 184,942 | 118,792 |
Operating Income | 41,715 | -33,349 | 46,415 | 552,815 | -57,357 |
Interest Expense | -31,693 | -64.88 | -25,897 | -59,642 | -142,284 |
Interest & Investment Income | 53,567 | 34,883 | 124,781 | 114,558 | 5,527 |
Earnings From Equity Investments | 2,565 | 3,506 | 2,448 | 1,987 | - |
Currency Exchange Gain (Loss) | -9,364 | 19,695 | 17,829 | 10,772 | -115,317 |
Other Non Operating Income (Expenses) | -842.19 | -176.65 | -23,718 | -15,618 | 14,602 |
EBT Excluding Unusual Items | 55,949 | 24,493 | 141,858 | 604,872 | -294,830 |
Gain (Loss) on Sale of Investments | -77.33 | - | - | -29.36 | - |
Gain (Loss) on Sale of Assets | 324,976 | 393,442 | 58,385 | 754.35 | 33.6 |
Pretax Income | 380,847 | 417,935 | 200,243 | 605,597 | -294,796 |
Income Tax Expense | 76,104 | 82,680 | 44,872 | 117,655 | 1,238 |
Earnings From Continuing Operations | 304,743 | 335,255 | 155,371 | 487,942 | -296,035 |
Minority Interest in Earnings | - | - | - | - | -1,871 |
Net Income | 304,743 | 335,255 | 155,371 | 487,942 | -297,906 |
Net Income to Common | 304,743 | 335,255 | 155,371 | 487,942 | -297,906 |
Net Income Growth | -9.10% | 115.78% | -68.16% | - | - |
Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 140 |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 |
Shares Change (YoY) | -0.01% | - | - | 0.01% | -0.01% |
EPS (Basic) | 2177.00 | 2394.68 | 1109.79 | 3485.30 | -2128.00 |
EPS (Diluted) | 2177.00 | 2394.68 | 1109.79 | 3485.30 | -2128.00 |
EPS Growth | -9.09% | 115.78% | -68.16% | - | - |
Free Cash Flow | -1,417,849 | -42,871 | 351,212 | 542,859 | 247,330 |
Free Cash Flow Per Share | -10128.73 | -306.23 | 2508.66 | 3877.57 | 1766.73 |
Dividend Per Share | - | 1100.000 | - | - | - |
Gross Margin | 6.16% | 2.28% | 5.70% | 30.48% | 3.67% |
Operating Margin | 1.34% | -0.60% | 1.46% | 22.84% | -3.43% |
Profit Margin | 9.82% | 6.01% | 4.87% | 20.16% | -17.79% |
Free Cash Flow Margin | -45.68% | -0.77% | 11.02% | 22.43% | 14.77% |
EBITDA | 369,161 | 429,684 | 331,266 | 861,254 | 326,998 |
EBITDA Margin | 11.89% | 7.71% | 10.39% | 35.58% | 19.52% |
D&A For EBITDA | 327,447 | 463,032 | 284,851 | 308,440 | 384,355 |
EBIT | 41,715 | -33,349 | 46,415 | 552,815 | -57,357 |
EBIT Margin | 1.34% | -0.60% | 1.46% | 22.84% | -3.42% |
Effective Tax Rate | 19.98% | 19.78% | 22.41% | 19.43% | - |
Revenue as Reported | 3,103,536 | 5,576,123 | 3,187,473 | 2,420,426 | 1,674,900 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.