Vietnam Ocean Shipping JSC (HOSE:VOS)
Vietnam · Delayed Price · Currency is VND 15,550
+1,000 (6.87%)
At close: Aug 1, 2025
HOSE:VOS Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2015 | FY 2014 | FY 2013 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2016 - 2020 |
Net Income | -66,710 | 335,255 | 155,371 | -297,906 | 70,690 | -193,751 | Upgrade |
Depreciation & Amortization | 388,683 | 463,032 | 284,851 | 384,355 | 384,575 | 396,037 | Upgrade |
Other Amortization | 69.97 | 69.97 | - | - | - | 5.71 | Upgrade |
Loss (Gain) From Sale of Assets | -36,390 | -428,324 | -98,860 | - | - | - | Upgrade |
Other Operating Activities | -113,028 | -103,468 | 9,607 | 166,238 | -321,662 | -33,854 | Upgrade |
Change in Accounts Receivable | 181,018 | -163,653 | 53,265 | - | - | - | Upgrade |
Change in Inventory | -5,790 | 18,030 | 18,845 | - | - | - | Upgrade |
Change in Accounts Payable | -212,035 | -73,278 | -128,718 | - | - | - | Upgrade |
Change in Other Net Operating Assets | -47,525 | 20,862 | 70,770 | - | - | - | Upgrade |
Operating Cash Flow | 88,292 | 68,526 | 365,131 | 252,687 | 133,602 | 168,438 | Upgrade |
Operating Cash Flow Growth | -75.82% | -81.23% | 44.50% | 89.13% | -20.68% | 13.74% | Upgrade |
Capital Expenditures | -927,550 | -111,398 | -13,919 | -5,357 | -4,811 | -284,112 | Upgrade |
Sale of Property, Plant & Equipment | 243.25 | 393,442 | 59,048 | 77.27 | 202,097 | 211,324 | Upgrade |
Investment in Securities | -1,168 | -3,506 | -2,448 | -60,000 | - | - | Upgrade |
Other Investing Activities | 32,145 | 29,238 | 37,919 | 4,257 | 847.37 | 472.99 | Upgrade |
Investing Cash Flow | -725,330 | 147,776 | -139,399 | -61,023 | 198,134 | -72,315 | Upgrade |
Short-Term Debt Issued | - | 70,000 | - | - | - | - | Upgrade |
Long-Term Debt Issued | - | - | - | 121,518 | 543,540 | 984,930 | Upgrade |
Total Debt Issued | 868,573 | 70,000 | - | 121,518 | 543,540 | 984,930 | Upgrade |
Short-Term Debt Repaid | - | -70,000 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | - | - | -414,969 | -755,877 | -1,028,611 | Upgrade |
Total Debt Repaid | -279,137 | -70,000 | - | -414,969 | -755,877 | -1,028,611 | Upgrade |
Net Debt Issued (Repaid) | 589,436 | - | - | -293,451 | -212,338 | -43,681 | Upgrade |
Issuance of Common Stock | - | - | - | - | - | 9,097 | Upgrade |
Common Dividends Paid | -0.23 | - | -24.36 | -1,230 | -1,030 | -557.3 | Upgrade |
Financing Cash Flow | 589,436 | - | -24.36 | -294,681 | -213,368 | -35,141 | Upgrade |
Foreign Exchange Rate Adjustments | 24,225 | 17,347 | -52.42 | -0.17 | 215.63 | 174.5 | Upgrade |
Net Cash Flow | -23,378 | 233,649 | 225,655 | -103,017 | 118,583 | 61,156 | Upgrade |
Free Cash Flow | -839,258 | -42,871 | 351,212 | 247,330 | 128,791 | -115,674 | Upgrade |
Free Cash Flow Growth | - | - | 42.00% | 92.04% | - | - | Upgrade |
Free Cash Flow Margin | -21.49% | -0.77% | 11.02% | 14.77% | 6.32% | -5.24% | Upgrade |
Free Cash Flow Per Share | -5992.75 | -306.23 | 2508.66 | 1766.73 | 919.94 | -837.13 | Upgrade |
Cash Interest Paid | 37,765 | 59,508 | 4,874 | 65,375 | 83,673 | 122,942 | Upgrade |
Cash Income Tax Paid | 70,760 | 102,681 | 52,155 | 1,680 | 3,141 | 1,397 | Upgrade |
Levered Free Cash Flow | - | 176,572 | - | 311,617 | 163,612 | -223,869 | Upgrade |
Unlevered Free Cash Flow | - | 176,613 | - | 400,544 | 264,255 | -121,171 | Upgrade |
Change in Net Working Capital | - | 154,249 | - | -57,394 | 119,350 | 128,326 | Upgrade |
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.