Vinpearl JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2010	2007 - 2009
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '10 Dec 31, 2010	2007 - 2009
Market Capitalization	143,464,030	-	-	-	-	7,592,021	Upgrade
Market Cap Growth	-	-	-	-	-	58.17%	Upgrade
Enterprise Value	152,207,497	-	-	-	-	11,446,298	Upgrade
Last Close Price	80000.00	-	-	-	-	42200.00	Upgrade
PE Ratio	629.25	-	-	-	-	63.53	Upgrade
PS Ratio	10.57	-	-	-	-	11.42	Upgrade
PB Ratio	4.01	-	-	-	-	3.05	Upgrade
P/TBV Ratio	4.73	-	-	-	-	4.58	Upgrade
P/OCF Ratio	14.18	-	-	-	-	-	Upgrade
EV/Sales Ratio	11.21	-	-	-	-	17.22	Upgrade
EV/EBITDA Ratio	38.15	-	-	-	-	52.33	Upgrade
EV/EBIT Ratio	200.90	-	-	-	-	76.95	Upgrade
Debt / Equity Ratio	0.36	0.41	1.05	2.66	8.32	1.94	Upgrade
Debt / EBITDA Ratio	3.23	3.24	-	-	-	22.04	Upgrade
Debt / FCF Ratio	1.73	0.68	-	-	-	-	Upgrade
Asset Turnover	0.19	0.24	0.19	0.12	-	0.09	Upgrade
Inventory Turnover	1.90	2.57	4.16	4.01	-	28.68	Upgrade
Quick Ratio	0.25	0.18	0.40	0.54	0.23	1.23	Upgrade
Current Ratio	1.08	0.84	0.60	0.74	0.64	1.33	Upgrade
Return on Equity (ROE)	0.68%	11.38%	6.16%	67.64%	-	7.53%	Upgrade
Return on Assets (ROA)	0.65%	1.07%	-5.10%	-6.18%	-	1.24%	Upgrade
Return on Capital (ROIC)	1.00%	1.80%	-8.77%	-10.92%	-	1.32%	Upgrade
Return on Capital Employed (ROCE)	1.50%	2.20%	-	-	-	2.30%	Upgrade
Earnings Yield	0.16%	-	-	-	-	1.57%	Upgrade
FCF Yield	5.18%	-	-	-	-	-10.90%	Upgrade
Buyback Yield / Dilution	9.49%	30.46%	8.56%	-34.56%	-1043.50%	-72.39%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.