Vietnam Pesticide JSC (HOSE:VPS)

Vietnam Pesticide JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Jan 1, 2025
Revenue	633,768	572,795
Revenue Growth (YoY)	10.64%	-
Cost of Revenue	463,464	384,884
Gross Profit	170,303	187,912
Selling, General & Admin	136,067	144,899
Operating Expenses	136,067	144,899
Operating Income	34,236	43,013
Interest Expense	-1,696	-1,554
Interest & Investment Income	1,164	920.95
Earnings From Equity Investments	-661.25	-929.69
Currency Exchange Gain (Loss)	-986.49	-710.52
Other Non Operating Income (Expenses)	-1,408	-8,420
EBT Excluding Unusual Items	30,649	32,320
Gain (Loss) on Sale of Assets	122.37	326.36
Pretax Income	30,771	32,646
Income Tax Expense	6,376	7,727
Earnings From Continuing Operations	24,396	24,919
Minority Interest in Earnings	-992.61	-966.79
Net Income	23,403	23,952
Net Income to Common	23,403	23,952
Net Income Growth	-2.29%	-
Shares Outstanding (Basic)	24	24
Shares Outstanding (Diluted)	24	24
EPS (Basic)	956.76	979.21
EPS (Diluted)	956.76	979.21
EPS Growth	-2.29%	-
Free Cash Flow	12,870	22,908
Free Cash Flow Per Share	526.15	936.53
Gross Margin	26.87%	32.81%
Operating Margin	5.40%	7.51%
Profit Margin	3.69%	4.18%
Free Cash Flow Margin	2.03%	4.00%
EBITDA	39,665	48,996
EBITDA Margin	6.26%	8.55%
D&A For EBITDA	5,429	5,984
EBIT	34,236	43,013
EBIT Margin	5.40%	7.51%
Effective Tax Rate	20.72%	23.67%
Revenue as Reported	633,768	572,795

Source: S&P Global Market Intelligence. Standard template. Financial Sources.