Vincom Retail JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	64,079,379	76,463,514	38,970,261	52,945,019	59,761,974	68,396,784
Market Cap Growth	69.88%	96.21%	-26.40%	-11.41%	-12.63%	-4.14%
Enterprise Value	66,045,843	80,060,879	39,565,911	48,361,257	58,842,478	68,890,157
Last Close Price	28200.00	33650.00	17150.00	23300.00	26300.00	30100.00
PE Ratio	9.94	11.86	9.52	12.01	21.53	52.03
PS Ratio	7.25	8.65	4.36	5.41	8.12	11.61
PB Ratio	1.32	1.58	0.93	1.40	1.79	2.23
P/OCF Ratio	-	-	51.41	13.60	11.78	40.11
EV/Sales Ratio	7.47	9.06	4.43	4.94	7.99	11.69
EV/EBITDA Ratio	12.54	15.21	7.70	8.03	12.45	21.20
EV/EBIT Ratio	16.96	20.57	10.49	10.59	17.98	39.21
Debt / Equity Ratio	0.13	0.13	0.11	0.10	0.10	0.10
Debt / EBITDA Ratio	1.22	1.22	0.88	0.65	0.67	0.97
Asset Turnover	0.15	0.15	0.17	0.22	0.18	0.15
Inventory Turnover	15.46	15.46	8.95	4.89	4.03	6.35
Quick Ratio	1.16	1.16	0.81	0.90	1.43	1.53
Current Ratio	1.51	1.51	2.08	1.45	1.81	2.36
Return on Equity (ROE)	14.28%	14.28%	10.27%	12.38%	8.67%	4.38%
Return on Assets (ROA)	4.18%	4.18%	4.58%	6.32%	5.08%	2.83%
Return on Invested Capital (ROIC)	5.81%	6.13%	6.82%	9.30%	7.32%	3.96%
Earnings Yield	10.06%	8.43%	10.51%	8.33%	4.64%	1.92%
Buyback Yield / Dilution	-0.01%	-0.01%	-	0.01%	-	-
Total Shareholder Return	-0.01%	-0.01%	-	0.01%	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.