Vincom Retail JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Nov '25 Nov 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	72,941,421	38,970,261	52,945,019	59,761,974	68,396,784	71,350,798	Upgrade
Market Cap Growth	76.86%	-26.40%	-11.41%	-12.63%	-4.14%	-7.65%	Upgrade
Enterprise Value	76,538,786	39,565,911	48,361,257	58,842,478	68,890,157	74,874,958	Upgrade
Last Close Price	32100.00	17150.00	23300.00	26300.00	30100.00	31400.00	Upgrade
PE Ratio	14.97	9.52	12.01	21.53	52.03	29.96	Upgrade
PS Ratio	8.43	4.36	5.41	8.12	11.61	8.57	Upgrade
PB Ratio	1.60	0.93	1.40	1.79	2.23	2.43	Upgrade
P/OCF Ratio	1549.80	51.41	13.60	11.78	40.11	17.74	Upgrade
EV/Sales Ratio	8.85	4.43	4.94	7.99	11.69	8.99	Upgrade
EV/EBITDA Ratio	14.43	7.70	8.03	12.45	21.20	16.36	Upgrade
EV/EBIT Ratio	19.45	10.49	10.59	17.98	39.21	24.21	Upgrade
Debt / Equity Ratio	0.14	0.11	0.10	0.10	0.10	0.20	Upgrade
Debt / EBITDA Ratio	1.21	0.88	0.65	0.67	0.97	1.25	Upgrade
Asset Turnover	0.15	0.17	0.22	0.18	0.15	0.22	Upgrade
Inventory Turnover	15.15	8.95	4.89	4.03	6.35	5.99	Upgrade
Quick Ratio	0.63	0.81	0.90	1.43	1.53	1.24	Upgrade
Current Ratio	1.65	2.08	1.45	1.81	2.36	1.98	Upgrade
Return on Equity (ROE)	11.26%	10.27%	12.38%	8.67%	4.38%	8.46%	Upgrade
Return on Assets (ROA)	4.30%	4.58%	6.32%	5.08%	2.83%	5.11%	Upgrade
Return on Capital (ROIC)	5.07%	5.35%	7.28%	5.81%	3.19%	5.97%	Upgrade
Earnings Yield	6.68%	10.51%	8.33%	4.64%	1.92%	3.34%	Upgrade
Buyback Yield / Dilution	-	-	0.01%	-	-	2.30%	Upgrade
Total Shareholder Return	-	-	0.01%	-	-	2.30%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.