Vincom Retail JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2016 - 2020
Market Capitalization	45,787,216	38,970,261	52,945,019	59,761,974	68,396,784	71,350,798	Upgrade
Market Cap Growth	-26.40%	-26.40%	-11.41%	-12.63%	-4.14%	-7.65%	Upgrade
Enterprise Value	47,435,753	39,565,911	48,361,257	58,842,478	68,890,157	74,874,958	Upgrade
Last Close Price	20150.00	17150.00	23300.00	26300.00	30100.00	31400.00	Upgrade
PE Ratio	11.18	9.52	12.01	21.53	52.03	29.96	Upgrade
PS Ratio	5.12	4.36	5.41	8.12	11.61	8.57	Upgrade
PB Ratio	1.09	0.93	1.40	1.79	2.23	2.43	Upgrade
P/OCF Ratio	51.40	51.40	13.60	11.78	40.11	17.74	Upgrade
EV/Sales Ratio	5.31	4.43	4.94	7.99	11.69	8.99	Upgrade
EV/EBITDA Ratio	9.23	7.70	9.24	12.45	21.20	16.36	Upgrade
EV/EBIT Ratio	12.57	10.49	10.59	17.98	39.21	24.21	Upgrade
Debt / Equity Ratio	0.11	0.11	0.10	0.10	0.10	0.20	Upgrade
Debt / EBITDA Ratio	0.88	0.88	0.65	0.67	0.97	1.25	Upgrade
Asset Turnover	0.17	0.17	0.22	0.18	0.15	0.22	Upgrade
Inventory Turnover	8.95	8.95	4.89	4.03	6.35	5.99	Upgrade
Quick Ratio	0.80	0.80	0.89	1.43	1.53	1.24	Upgrade
Current Ratio	2.06	2.06	1.45	1.81	2.36	1.98	Upgrade
Return on Equity (ROE)	10.27%	10.27%	12.38%	8.67%	4.38%	8.46%	Upgrade
Return on Assets (ROA)	4.58%	4.58%	6.32%	5.08%	2.83%	5.11%	Upgrade
Return on Capital (ROIC)	5.35%	5.35%	7.28%	5.81%	3.19%	5.97%	Upgrade
Earnings Yield	8.95%	10.51%	8.33%	4.64%	1.92%	3.34%	Upgrade
Buyback Yield / Dilution	-	-	-	-	2.30%	Upgrade
Total Shareholder Return	-	-	-	-	2.30%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.