Vietnam Container Shipping Joint Stock Corporation (HOSE:VSC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
17,700
-50 (-0.28%)
At close: Apr 2, 2025

HOSE:VSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,787,9132,180,9452,007,3971,892,1311,688,865
Upgrade
Revenue Growth (YoY)
27.83%8.64%6.09%12.04%-5.79%
Upgrade
Cost of Revenue
1,953,4301,526,5061,348,6691,289,7421,239,556
Upgrade
Gross Profit
834,483654,439658,729602,389449,309
Upgrade
Selling, General & Admin
335,401226,950184,585129,439129,335
Upgrade
Operating Expenses
335,401226,950184,585129,439129,335
Upgrade
Operating Income
499,083427,490474,144472,949319,974
Upgrade
Interest Expense
-167,149-170,447-1,105--341.03
Upgrade
Interest & Investment Income
30,82628,61727,35311,23210,825
Upgrade
Earnings From Equity Investments
-3,532-17,960-19,7234,4412,159
Upgrade
Currency Exchange Gain (Loss)
---3,915--
Upgrade
Other Non Operating Income (Expenses)
-4,500-2,570889.4-6,6402,209
Upgrade
EBT Excluding Unusual Items
354,727265,131477,644481,983334,826
Upgrade
Gain (Loss) on Sale of Investments
177,919----
Upgrade
Gain (Loss) on Sale of Assets
---731.68708.761,060
Upgrade
Other Unusual Items
-8,069----
Upgrade
Pretax Income
524,578265,131476,913482,691335,886
Upgrade
Income Tax Expense
90,03966,10983,77468,88939,481
Upgrade
Earnings From Continuing Operations
434,539199,022393,139413,803296,404
Upgrade
Minority Interest in Earnings
-98,379-75,399-78,846-63,858-56,698
Upgrade
Net Income
336,160123,623314,294349,945239,706
Upgrade
Preferred Dividends & Other Adjustments
-25,00028,00023,00024,000
Upgrade
Net Income to Common
336,16098,623286,294326,945215,706
Upgrade
Net Income Growth
171.92%-60.67%-10.19%45.99%2.45%
Upgrade
Shares Outstanding (Basic)
2411431387272
Upgrade
Shares Outstanding (Diluted)
2411431387272
Upgrade
Shares Change (YoY)
68.30%3.84%92.60%-0.00%-
Upgrade
EPS (Basic)
1392.84687.752073.134559.863008.42
Upgrade
EPS (Diluted)
1392.84687.752073.134559.833008.26
Upgrade
EPS Growth
102.52%-66.83%-54.53%51.58%2.24%
Upgrade
Free Cash Flow
-989.81637,059334,382552,338434,323
Upgrade
Free Cash Flow Per Share
-4.104442.522421.357703.406057.42
Upgrade
Dividend Per Share
----1537.574
Upgrade
Gross Margin
29.93%30.01%32.81%31.84%26.60%
Upgrade
Operating Margin
17.90%19.60%23.62%25.00%18.95%
Upgrade
Profit Margin
12.06%4.52%14.26%17.28%12.77%
Upgrade
Free Cash Flow Margin
-0.04%29.21%16.66%29.19%25.72%
Upgrade
EBITDA
730,439620,857675,671673,384553,205
Upgrade
EBITDA Margin
26.20%28.47%33.66%35.59%32.76%
Upgrade
D&A For EBITDA
231,357193,368201,527200,434233,231
Upgrade
EBIT
499,083427,490474,144472,949319,974
Upgrade
EBIT Margin
17.90%19.60%23.62%25.00%18.95%
Upgrade
Effective Tax Rate
17.16%24.93%17.57%14.27%11.75%
Upgrade
Revenue as Reported
2,787,9132,180,9452,007,3971,892,1311,688,865
Upgrade
Advertising Expenses
38,6198,413---
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.