Vietnam Container Shipping Joint Stock Corporation (HOSE:VSC)

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,220,311	4,560,069	3,868,474	3,680,526	2,397,842	3,037,266
Market Cap Growth	105.99%	17.88%	5.11%	53.49%	-21.05%	102.20%
Enterprise Value	10,836,205	5,530,349	4,945,488	3,322,173	2,201,469	2,939,150
Last Close Price	27300.00	12340.30	14161.07	13472.99	17068.75	12082.76
PE Ratio	24.32	13.57	39.23	12.86	7.33	14.08
Forward PE	-	16.95	47.17	9.35	8.92	11.74
PS Ratio	3.44	1.64	1.77	1.83	1.27	1.80
PB Ratio	2.02	0.93	1.17	1.15	0.98	1.40
P/TBV Ratio	5.06	2.52	1.35	1.32	1.16	1.70
P/FCF Ratio	-	-	6.07	11.01	4.34	6.99
P/OCF Ratio	-	331.07	6.02	7.80	3.72	5.74
EV/Sales Ratio	3.64	1.98	2.27	1.66	1.16	1.74
EV/EBITDA Ratio	12.93	7.57	7.97	4.92	3.27	5.31
EV/EBIT Ratio	22.08	11.08	11.57	7.01	4.66	9.19
EV/FCF Ratio	-15.50	-	7.76	9.94	3.99	6.77
Debt / Equity Ratio	0.51	0.40	0.48	0.28	-	-
Debt / EBITDA Ratio	3.13	2.67	2.53	1.34	-	-
Debt / FCF Ratio	-	-	2.46	2.72	-	-
Asset Turnover	0.39	0.43	0.46	0.53	0.66	0.70
Inventory Turnover	56.87	51.05	53.47	54.89	56.56	48.67
Quick Ratio	1.89	2.32	2.96	2.64	1.64	2.50
Current Ratio	1.98	2.53	3.34	3.01	1.76	3.12
Return on Equity (ROE)	10.96%	10.61%	6.13%	13.92%	17.92%	13.98%
Return on Assets (ROA)	3.98%	4.80%	5.59%	7.76%	10.33%	8.24%
Return on Capital (ROIC)	4.40%	5.33%	5.96%	9.04%	12.80%	9.26%
Return on Capital Employed (ROCE)	6.60%	7.00%	8.90%	12.10%	19.30%	14.70%
Earnings Yield	4.11%	7.37%	3.20%	8.54%	14.59%	7.89%
FCF Yield	-6.84%	-0.02%	16.47%	9.09%	23.04%	14.30%
Dividend Yield	1.49%	3.24%	-	-	-	10.18%
Payout Ratio	-	-	-	38.59%	32.04%	71.38%
Buyback Yield / Dilution	-4.43%	-68.30%	-3.84%	-92.60%	0.00%	-
Total Shareholder Return	-2.94%	-65.06%	-3.84%	-92.60%	0.00%	10.18%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.