Vietnam Container Shipping Joint Stock Corporation (HOSE: VSC)

VSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 2, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Jan 1, 2020
Market Capitalization	4,918,565	3,868,474	3,680,526	2,397,842	3,037,266	1,502,096
Market Cap Growth	36.15%	5.11%	53.49%	-21.05%	102.20%	-26.08%
Enterprise Value	4,542,922	4,945,488	3,322,173	2,201,469	2,939,150	1,705,915
Last Close Price	17150.00	18245.99	17359.43	21992.43	15568.17	7175.97
PE Ratio	39.72	23.24	8.37	4.82	5.18	2.44
PS Ratio	1.98	1.77	1.83	1.27	1.80	0.84
PB Ratio	1.14	1.17	1.15	0.98	1.40	0.73
P/FCF Ratio	9.70	6.07	11.01	4.34	6.99	4.37
P/OCF Ratio	11.60	6.02	7.79	3.72	5.74	3.37
EV/Sales Ratio	1.83	2.27	1.65	1.16	1.74	0.95
EV/EBITDA Ratio	6.63	7.97	4.92	3.27	5.31	3.08
EV/EBIT Ratio	8.79	11.57	7.01	4.65	9.19	5.01
EV/FCF Ratio	8.96	7.76	9.94	3.99	6.77	4.97
Debt / Equity Ratio	0.31	0.48	0.28	-	-	0.04
Debt / EBITDA Ratio	2.06	2.53	1.34	-	-	0.14
Debt / FCF Ratio	2.86	2.46	2.72	-	-	0.22
Asset Turnover	0.43	0.46	0.53	0.66	0.70	0.73
Inventory Turnover	60.54	53.47	54.89	56.56	48.67	57.74
Quick Ratio	9.80	3.04	2.64	1.64	2.50	1.92
Current Ratio	10.14	3.34	3.01	1.76	3.12	2.45
Return on Equity (ROE)	7.24%	6.13%	13.92%	17.92%	13.98%	14.24%
Return on Assets (ROA)	5.76%	5.59%	7.76%	10.33%	8.24%	8.71%
Return on Capital (ROIC)	6.11%	5.96%	9.04%	12.80%	9.27%	9.72%
Earnings Yield	2.52%	3.20%	8.54%	14.59%	7.89%	15.58%
FCF Yield	10.31%	16.47%	9.09%	23.03%	14.30%	22.87%
Dividend Yield	0.00%	-	-	-	9.88%	21.43%
Payout Ratio	25.71%	-	38.58%	32.04%	71.38%	50.93%
Buyback Yield / Dilution	-100.00%	-3.84%	-92.60%	0.00%	-	-
Total Shareholder Return	-100.00%	-3.84%	-92.60%	0.00%	9.88%	21.43%

Source: S&P Capital IQ. Standard template. Financial Sources.